VNT · XBRL financial data

Vontier financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VNT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	2,705	2,991	3,184	3,095	2,979	3,076
Cost of goods and services sold	1,517	1,658	1,756	—	—	—
Gross profit	1,188	1,333	1,428	—	—	—
Research and development	126	129	145	164	178	176
Selling, general and administrative	508	622	706	643	630	639
Operating income (loss)	468	582	578	543	537	562
Interest expense	6	37	68	95	—	—
Other income (expense)	2	(0)	(5)	(1)	(2)	3
Income tax expense (benefit)	118	121	126	107	75	102
Earnings per share, basic USD per share	2.03	2.44	2.50	2.43	2.76	2.77
Earnings per share, diluted USD per share	2.02	2.43	2.49	2.42	2.75	2.76
Weighted average shares, basic millions of shares	168	169	161	155	153	147
Weighted average shares, diluted millions of shares	169	170	161	156	154	147

Fiscal years (VNT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	381	573	205	341	356	492
Accounts receivable	447	481	515	498	526	527
Inventory	234	287	346	297	338	327
Prepaid and other current assets	121	137	153	141	150	146
Total current assets	1,182	1,478	1,385	1,333	1,370	1,492
Property and equipment, net	97	101	92	102	120	130
Right-of-use asset	40	45	45	47	47	34
Goodwill	1,092	1,667	1,739	1,742	1,726	1,758
Total assets	3,073	4,350	4,343	4,294	4,311	4,369
Accrued liabilities	448	492	438	436	463	410
Current portion of long-term debt	11	4	5	100	50	500
Total current liabilities	838	933	930	955	909	1,289
Long-term debt	1,795	2,584	2,586	2,189	2,092	1,594
Lease liability, non-current	31	36	34	37	37	25
Total liabilities	—	3,776	3,764	3,398	3,251	3,118
Retained earnings (accumulated deficit)	(14)	387	771	1,132	1,539	1,931
Total stockholders' equity	188	570	577	890	1,051	1,244
Total liabilities and equity	3,073	4,350	4,343	4,294	4,311	4,369
Common shares outstanding (cover page) millions of shares	169	161	155	154	149	142

Fiscal years (VNT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Stock-based compensation	23	26	24	32	32	30
Depreciation and amortization	78	88	119	44	47	51
Net cash from operating activities	691	481	321	455	428	511
Purchases of property and equipment	36	48	60	60	83	70
Net cash from investing activities	(42)	(1,008)	(330)	69	(11)	(21)
Share repurchases	0	0	328	75	225	300
Dividends paid	0	13	16	16	15	15
Proceeds from long-term debt	1,800	2,187	1,167	0	0	83
Repayments of long-term debt	0	1,400	1,167	300	150	133
Net cash from financing activities	(284)	726	(348)	(388)	(392)	(371)
Net change in cash	381	192	(368)	136	16	136

SIC 3824 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3824 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Vontier	266	757	116*	135.2M	—	Q2 FY26 10-QJul 3, 2026
Cognex	303	291	69*	168.2M	—	Q2 FY26 10-QJul 5, 2026
Itron	840	599	102*	43.9M	—	Q3 FY26 10-QSep 30, 2026
Mirion Technologies	409	278	59*	not reported	—	Q3 FY26 10-QSep 30, 2026
Bio-Rad Laboratories	517	651	99*	not reported	—	Q2 FY26 10-QJun 30, 2026
MKS	454	1,248	243*	67.6M	—	Q2 FY26 10-QJun 30, 2026
Sensata Technologies Holding	553	1,004	225*	145.6M	—	Q3 FY26 10-QSep 30, 2026
Bruker	185	839	(77)*	152.4M	2.4 quarters	Q2 FY26 10-QJun 30, 2026
Badger Meter	68	236	43*	28.6M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.