MIR · XBRL financial data

Mirion Technologies financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (MIR's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Revenue from contracts with customers	230*	193	207	207	254*	202	223	223	277*	258	267	278
Cost of revenue	122*	—	—	—	—	—	—	—	—	—	—	—
Cost of goods and services sold	122*	106	110	114	132*	106	120	119	142*	139	134	146
Gross profit	109*	87	97	93	122*	96	103	105	136*	119	133	132
Research and development	8*	8	9	10	8*	9	10	10	10*	10	10	10
Selling, general and administrative	87*	84	88	84	85*	79	83	87	100*	106	105	104
Total operating expenses	95*	92	95	95	93*	87	93	97	110*	115	115	114
Operating income (loss)	13*	(5)	2	(2)	29*	9	10	7	26*	4	18	17
Interest income	1*	2	2	1	2*	2	2	2	6*	3	3	3
Interest expense	16*	16	15	14	13*	—	—	—	year only	—	—	—
Other income (expense)	0*	(0)	(1)	0	0*	(0)	0	(0)	0*	(0)	0	(1)
Income tax expense (benefit)	(4)*	1	1	1	(0)*	0	(1)	(2)	5*	(2)	3	3
Net income (loss)	(15)*	(26)	(12)	(14)	15*	0	8	3	17*	(3)	8	7
Earnings per share, basic USD per share	(0.08)*	(0.13)	(0.06)	(0.07)	0.07*	0.00	0.04	0.01	0.07*	(0.01)	0.03	0.03
Earnings per share, diluted USD per share	(0.08)*	(0.13)	(0.06)	(0.07)	0.07*	0.00	0.03	0.01	0.05*	(0.01)	0.03	0.03
Weighted average shares, basic millions of shares	199*	200	202	207	211*	226	225	225	244*	245	245	242
Weighted average shares, diluted millions of shares	199*	200	202	207	211*	227	243	256	318*	245	275	273

Fiscal quarters (MIR's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Cash and cash equivalents	129	120	122	133	175	186	263	933	412	398	419	409
Accounts receivable	172	146	143	149	178	148	142	150	182	182	177	182
Inventory	144	147	148	154	133	144	145	146	153	158	159	159
Prepaid and other current assets	44	39	38	39	41	41	51	58	53	55	55	58
Total current assets	539	515	515	547	595	590	693	1,387	894	891	901	905
Property and equipment, net	135	138	141	146	146	148	153	153	155	153	155	157
Right-of-use asset	33	31	32	32	30	30	30	32	32	31	29	38
Goodwill	1,448	1,440	1,436	1,453	1,426	1,440	1,471	1,526	1,872	1,860	1,862	1,860
Total assets	2,719	2,649	2,627	2,654	2,636	2,626	2,738	3,496	3,588	3,536	3,521	3,501
Accounts payable	59	53	52	53	57	52	46	49	57	66	60	68
Current portion of long-term debt	1	0	0	1	1	1	0	2	2	2	2	0
Total current liabilities	266	235	236	253	263	265	272	287	316	279	282	300
Total deposits	9	8	15	17	14	15	17	15	20	14	16	15
Long-term debt	685	685	684	685	685	686	445	443	443	444	444	444
Lease liability, non-current	28	27	28	29	27	26	26	27	27	26	24	34
Total liabilities	1,169	1,131	1,063	1,079	1,077	1,069	1,224	1,604	1,671	1,647	1,646	1,665
Accumulated deficit	(505)	(531)	(543)	(557)	(542)	(541)	(533)	(530)	(513)	(516)	(508)	(501)
Total stockholders' equity	1,485	1,457	1,508	1,519	1,506	1,504	1,462	1,841	1,866	1,838	1,826	1,786
Total liabilities and equity	2,719	2,649	2,627	2,654	2,636	2,626	2,738	3,496	3,588	3,536	3,521	3,501
Common shares outstanding (cover page) millions of shares	19	19	19	19	—	19	19	19	—	—	—	—

Fiscal quarters (MIR's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Net income (loss)	(15)*	(26)	(12)	(14)	15*	0	8	3	17*	(3)	8	7
Stock-based compensation	4*	4	4*	4*	4*	3	3*	5*	4*	4	7*	7*
Depreciation and amortization	year only	39	39	39	35*	34	34	35	36*	41	39	38
Net cash from operating activities	year only	6	15*	17*	61*	36	12*	22*	73*	19	59*	59*
Purchases of property and equipment	12*	13	11*	13*	12*	9	9*	9*	10*	10	10*	12*
Net cash from investing activities	(42)*	(13)	(9)*	(12)*	(10)*	(8)	(8)*	(88)*	(591)*	(9)	(11)*	(12)*
Proceeds from issuing common stock	0*	0	0*	0*	0*	—	—	—	0*	—	—	—
Share repurchases	1*	0	1*	0*	1*	19	31*	0*	0*	16	25*	56*
Net cash from financing activities	1*	0	(3)*	1*	(1)*	(21)	62*	738*	(3)*	(20)	(25)*	(57)*
Net change in cash	28*	(9)	2*	10*	42*	11	77*	671*	(518)*	(14)	21*	(10)*

SIC 3829 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3829 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Mirion Technologies	409	278	59*	not reported	—	Q3 FY26 10-QSep 30, 2026
Cognex	303	291	69*	168.2M	—	Q2 FY26 10-QJul 5, 2026
Sensata Technologies Holding	553	1,004	225*	145.6M	—	Q3 FY26 10-QSep 30, 2026
Vontier	266	757	116*	135.2M	—	Q2 FY26 10-QJul 3, 2026
Bruker	185	839	(77)*	152.4M	2.4 quarters	Q2 FY26 10-QJun 30, 2026
Onto Innovation	1,253	343	62*	49.1M	—	Q2 FY26 10-QJun 30, 2026
Itron	840	599	102*	43.9M	—	Q3 FY26 10-QSep 30, 2026
MKS	454	1,248	243*	67.6M	—	Q2 FY26 10-QJun 30, 2026
Badger Meter	68	236	43*	28.6M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.