SEC Tracker
Get the app
VMCAF · XBRL financial data

Valuence Merger Corp. I financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (VMCAF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025May 1, 2026Jun 30, 2026
General and administrative236124*257466203197*27712782109*—111
Operating income (loss)(236)(124)*(257)(466)(203)1,409*(156)(127)(32)(109)*—(111)
Interest income865905*846—————————
Interest expense———————185———38
Net income (loss)630781*589169351,611*255915640*—(74)

Balance sheet

CSV

Fiscal quarters (VMCAF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025May 1, 2026Jun 30, 2026
Cash and cash equivalents625685252016616993431—9
Total current assets834763159131104110691386813—56
Total assets68,77270,16570,82721,73022,02522,31622,51322,85123,05323,232—5,971
Total current liabilities4,0794,6914,7655,3995,6594,3394,5114,7914,8374,975—5,174
Total deposits—2,9402,940———————14—
Total liabilities12,18412,79712,87013,50413,76412,44512,61712,89612,94213,080—13,280
Accumulated deficit(11,350)(11,894)(12,572)(13,374)(13,661)(12,336)(12,548)(12,759)(12,875)(13,067)—(13,224)
Total stockholders' equity(11,350)(11,894)(12,571)(13,373)(13,660)(12,335)(12,548)(12,758)(12,874)(13,067)—(13,224)
Total liabilities and equity68,77270,16570,82721,73022,02522,31622,51322,85123,05323,232—5,971

Cash flows

CSV

Fiscal quarters (VMCAF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025May 1, 2026Jun 30, 2026
Net income (loss)630781*589169351,611*255915640*—(74)
Net cash from operating activities(174)*(186)*(240)(279)*(176)*(255)*(126)(143)*(70)*(58)*—(66)*
Net cash from investing activities(140)*(560)*(420)49,704*(84)*(84)*(56)(84)*(84)*(84)*—(28)*
Share repurchases0*0*—49,9000*0*—————0*
Net cash from financing activities820*806*——255*385*190250*105*100*—100*
Net change in cash506*60*(660)(5)*(5)*45*823*(50)*(42)*—6*

Compare with peers

SIC 6770 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6770 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Valuence Merger Corp. I8.8not reported(66)*not reported0.1 quarters 10-QJun 30, 2026
Cactus Acquisition Corp. 1131not reported(179)*not reported0.7 quarters 10-QJun 30, 2026
byNordic Acquisition150not reported(152)*not reported1.0 quarters 10-QJun 30, 2026
Quetta Acquisition4.6not reported(346)*3.7M0.0 quarters 10-QJun 30, 2026
dMY Squared Technology Group0.1not reported422*not reported— 10-KDec 31, 2025
Bayview Acquisition51not reported0.4*2.6M— 10-QJun 30, 2026
Alchemy Investments Acquisition Corp 119not reported(187)*not reported0.1 quarters 10-QJun 30, 2026
Aimei Health Technology1.5not reported(157)*3.2M0.0 quarters 10-QJun 30, 2026
Plum Acquisition Corp. III0.4not reported(89)not reported0.0 quarters 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.