VMC · XBRL financial data

Vulcan Materials Company financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (VMC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue1,834*———————————
Revenue from contracts with customers1,834*1,5462,0142,0041,854*1,6352,1022,2921,913*1,7562,1562,185
Cost of goods and services sold1,362*1,2411,4221,4391,317*1,2691,4771,5941,426*1,3331,5301,519
Gross profit472*305592565537*365625697487*423626666
Selling, general and administrative142*130134129138*138145145136*136141137
Other operating income (expense)(13)*(3)(8)(13)(46)*(8)(11)(9)(15)*(21)(17)(4)
Operating income (loss)370*173454337401*226471543379*265456525
Interest expense54*39403874*60595566*545551
Other income (expense)3*(0)(9)(4)(9)*(3)21(4)*14(2)
Income tax expense (benefit)105*29948543*349111270*4681107
Net income (loss)227*103308208294*129321375252*166323362
Earnings per share, basic USD per share1.71*0.782.331.572.22*0.972.432.841.92*1.272.492.81
Earnings per share, diluted USD per share1.70*0.772.311.562.20*0.972.422.821.91*1.262.482.80
Weighted average shares, basic millions of shares133*132132132132*132132132131*131130129
Weighted average shares, diluted millions of shares134*133133133133*133133133132*131130130

Balance sheet

CSV

Fiscal quarters (VMC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents931292111433560181347191183140194107
Inventory616647650648682721726687681696689683
Total current assets2,5251,9081,9772,2132,2661,9262,2442,2682,5682,5822,1642,079
Property and equipment, net6,2186,2096,4166,4148,4628,3818,3378,3538,1498,1008,1728,404
Right-of-use asset512512512508526566546522522526523589
Goodwill3,5323,5323,5373,4503,7883,8153,8323,8403,7813,7813,7813,781
Total assets14,54613,91114,21614,35217,10516,71216,97516,97916,70016,67316,44216,704
Commercial paper—————1,600——————
Current portion of long-term debt111140111000400400
Total current liabilities7986967977741,2397971,3421,0179569971,2311,455
Long-term debt3,8773,3313,3323,3294,9074,9084,3594,3604,3624,3633,9643,966
Lease liability, non-current507508508504521556536506523526521582
Total liabilities7,0386,3946,4866,4598,9628,5548,5458,2218,1528,1977,9538,272
Retained earnings4,6154,6374,8344,9815,2145,2395,4955,8055,5905,5385,5425,485
Total stockholders' equity7,4837,4927,7057,8698,1198,1348,4078,7348,5258,4518,4658,407
Total liabilities and equity14,54613,91114,21614,35217,10516,71216,97516,97916,70016,67316,44216,704
Common shares outstanding (cover page) millions of shares132132132132132132132132131130130128

Cash flows

CSV

Fiscal quarters (VMC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)227*103308208294*129321375252*166323362
Stock-based compensation20*915*15*14*1419*17*13*169*9*
Depreciation and amortization153*151157161164*186186191185*170178181
Net cash from operating activities482*173201*595*440*252342*677*543*241344*386*
Purchases of property and equipment206*153191*97*163*168103*222*185*177194*178*
Net cash from investing activities346*(164)(370)*(108)*(2,173)*(127)(110)*(214)*(78)*(175)320*(389)*
Share repurchases150*1950*0*0*380*0*400*150250*350*
Dividends paid57*6261*61*61*6665*65*64*6868*67*
Proceeds from long-term debt0*00*0*2,000*———year only———
Repayments of long-term debt0*5500*0*0*4000*0*0*0(0)*0*
Net cash from financing activities(223)*(659)(20)*(164)*1,900*(533)(73)*(619)*(471)*(112)(518)*(113)*
Net change in cash604*(649)(189)*323*167*(408)158*(156)*(6)*(46)145*(116)*

Compare with peers

SIC 1400 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1400 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (1400) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Vulcan Materials1072,185386*128.3M— 10-QSep 30, 2026
Martin Marietta Materials1402,369557*71.1M— 10-QSep 30, 2026
Knife Riveradded: same SIC1181,276195*56.8M— 10-QSep 30, 2026
Hecla Miningadded: same SIC692395203*671.8M— 10-QSep 30, 2026
Centrus Energyadded: same SIC1,86917618*not reported— 10-QJun 30, 2026
Energy Fuelsadded: same SIC7629(21)*264.8M6.0 quarters 10-QSep 30, 2026
United States Lime & Mineralsadded: same SIC43910652*28.7M— 10-QSep 30, 2026
Intrepid Potashadded: same SIC15251(4.6)*13.4M— 10-QSep 30, 2026
American Battery Technologyadded: same SIC508.2*(4.6)*142.6M10.8 quarters 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.