UUUU · XBRL financial data
Energy Fuels financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (UUUU's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 0* | 25 | 9 | 4 | 40* | 17 | 4 | 18 | 27* | 36 | 25 |
| Revenue from contracts with customers | — | year only | 25 | 9 | 4 | 40* | 17 | 4 | 18 | 27* | 36 | 25 |
| Cost of revenue | 6 | 0* | 11 | 4 | 2 | year only | 18 | 4 | 13 | 18* | 21 | 11 |
| Selling, general and administrative | 7 | 7* | 8 | 7 | 7 | 15* | 15 | 15 | 16 | 19* | 17 | 19 |
| Operating income (loss) | (7) | (14)* | 2 | (9) | (12) | (29)* | (26) | (26) | (27) | (22)* | (17) | (31) |
| Interest expense | — | — | — | — | — | — | — | 0 | — | year only | 2 | 2 |
| Other income (expense) | — | year only | 2 | 3 | (0) | (5)* | (1) | 2 | 8 | 2* | 6 | (1) |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | (0)* | (1) | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | 10 | (20)* | 4 | (6) | (12) | (33)* | (26) | (22) | (17) | (21)* | (11) | (33) |
| Earnings per share, basic USD per share | 0.07 | (0.12)* | 0.02 | (0.04) | (0.07) | (0.17)* | (0.13) | (0.10) | (0.07) | (0.09)* | (0.04) | (0.13) |
| Earnings per share, diluted USD per share | 0.07 | (0.12)* | 0.02 | (0.04) | (0.07) | (0.17)* | (0.13) | (0.10) | (0.07) | (0.09)* | (0.04) | (0.13) |
| Weighted average shares, basic millions of shares | 159 | 162* | 163 | 164 | 164 | 197* | 208 | 220 | 233 | 238* | 242 | 249 |
| Weighted average shares, diluted millions of shares | 160 | 163* | 165 | 164 | 164 | 196* | 208 | 220 | 233 | 238* | 242 | 249 |
Balance sheet
CSVFiscal quarters (UUUU's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 55 | 57 | 55 | 25 | 47 | 39 | 73 | 71 | 94 | 65 | 108 | 58 |
| Marketable securities, non-current | — | — | — | — | — | 0 | — | 8 | 8 | 10 | 10 | 25 |
| Inventory | 30 | 41 | 32 | 30 | 36 | 67 | 68 | 76 | 74 | 73 | 69 | 75 |
| Total current assets | 169 | 233 | 228 | 208 | 194 | 230 | 257 | 289 | 327 | 959 | 993 | 1,033 |
| Property and equipment, net | 20 | 26 | 30 | 40 | 44 | 55 | 57 | 57 | 62 | 70 | 70 | 74 |
| Right-of-use asset | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — | — |
| Total assets | 401 | 402 | 406 | 403 | 400 | 612 | 651 | 702 | 758 | 1,412 | 1,459 | 1,533 |
| Accounts payable | 1 | 1 | 1 | 2 | 4 | 8 | 7 | 5 | 5 | 5 | 10 | 5 |
| Total current liabilities | 6 | 10 | 6 | 7 | 11 | 59 | 42 | 36 | 28 | 31 | 36 | 37 |
| Lease liability, non-current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total liabilities | 18 | 23 | 18 | 21 | 24 | 80 | 65 | 58 | 51 | 729 | 731 | 736 |
| Accumulated deficit | (336) | (356) | (353) | (359) | (371) | (404) | (430) | (452) | (469) | (490) | (501) | (534) |
| Total stockholders' equity | 379 | 375 | 384 | 379 | 373 | 528 | 581 | 640 | 703 | 678 | 723 | 793 |
| Total liabilities and equity | 401 | 402 | 406 | 403 | 400 | 612 | 651 | 702 | 758 | 1,412 | 1,459 | 1,533 |
| Common shares outstanding (cover page) millions of shares | 161 | 164 | 164 | 164 | 197 | 210 | 217 | 231 | 237 | 242 | 250 | 250 |
Cash flows
CSVFiscal quarters (UUUU's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10 | (20)* | 4 | (6) | (12) | (33)* | (26) | (22) | (17) | (21)* | (11) | (33) |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 2* | 3 | 3* | 3* | 4* | 4 | 4* |
| Depreciation and amortization | 1 | 1* | 1 | 1* | 0* | 1* | 1 | 1* | 1* | 1* | 1 | 2* |
| Net cash from operating activities | (7)* | (4)* | 9 | (10)* | (7)* | (36)* | (19) | (26)* | (28)* | (16)* | 8 | (26)* |
| Purchases of property and equipment | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from investing activities | 10* | (8)* | (15) | (20)* | 31* | (10)* | (23) | (52)* | (23)* | (680)* | (15) | (118)* |
| Proceeds from issuing common stock | 16* | — | 5 | 0* | 0* | — | 78 | 74* | 75* | — | 53 | 100* |
| Net cash from financing activities | 16* | 15* | 4 | 0* | 0* | 12* | 78 | 74* | 76* | 667* | 50 | 94* |
| Net change in cash | 19* | 3* | (3) | (30)* | 24* | (8)* | 35 | (1)* | 25* | (29)* | 44 | (50)* |
Compare with peers
SIC 1400 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1400 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Energy Fuels | 58 | 25 | (26)* | 250.0M | 2.2 quarters | 10-QJun 30, 2026 |
| United States Lime & Minerals | 439 | 106 | 52* | 28.7M | — | 10-QSep 30, 2026 |
| Intrepid Potash | 185 | not reported | 34* | 13.5M | — | 10-QJun 30, 2026 |
| American Battery Technology | 50 | 8.2* | (4.6)* | 142.6M | 10.8 quarters | 10-KJun 30, 2026 |
| Centrus Energy | 1,869 | 176 | 18* | not reported | — | 10-QJun 30, 2026 |
| Hecla Mining | 483 | not reported | 175* | 671.8M | — | 10-QJun 30, 2026 |
| Compass Minerals International | 56 | 215 | 2.4* | 42.0M | — | 10-QJun 30, 2026 |
| Knife River | 118 | 1,276 | 195* | 56.8M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.