VICI · XBRL financial data

VICI Properties financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VICI's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	1,226	1,510	2,601	3,612	3,849	4,006
Cost of goods and services sold	18	21	23	27	27	27
General and administrative	31	33	48	60	69	65
Operating income (loss)	321	—	—	—	—	—
Interest income	7	0	10	24	16	14
Interest expense	309	392	540	818	826	844
Income tax expense (benefit)	1	3	3	(6)	10	2
Net income (loss)	892	1,014	1,118	2,514	2,679	2,775
Earnings per share, basic USD per share	1.76	1.80	1.27	2.48	2.56	2.61
Earnings per share, diluted USD per share	1.75	1.76	1.27	2.47	2.56	2.61
Weighted average shares, basic millions of shares	506	564	878	1,015	1,047	1,062
Weighted average shares, diluted millions of shares	511	577	880	1,016	1,048	1,063

Fiscal years (VICI's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	316	740	209	523	525	563
Short-term investments	20	0	217	0	0	44
Property and equipment, net	69	69	67	67	70	68
Right-of-use asset	18	17	45	38	—	—
Total assets	17,064	17,597	37,576	44,060	45,369	46,724
Total liabilities	7,570	5,410	15,286	18,402	18,417	18,502
Retained earnings	139	346	93	966	1,867	2,767
Total stockholders' equity	9,416	12,108	21,934	25,256	26,538	27,798
Total liabilities and equity	17,064	17,597	37,576	44,060	45,369	46,724
Common shares outstanding (cover page) millions of shares	537	748	1,004	1,043	1,056	1,069

Fiscal years (VICI's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	892	1,014	1,118	2,514	2,679	2,775
Stock-based compensation	7	9	13	16	18	16
Net cash from operating activities	884	896	1,943	2,181	2,381	2,510
Net cash from investing activities	(4,549)	41	(9,304)	(2,899)	(923)	(905)
Proceeds from issuing common stock	1,540	2,386	3,219	2,480	379	375
Dividends paid	612	759	1,219	1,584	1,753	1,853
Net cash from financing activities	2,879	(514)	6,830	1,032	(1,457)	(1,567)
Net change in cash	(786)	424	(531)	314	2	39

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Vici Properties	270	1,065	655*	1.1B	Q3 FY26 10-QSep 30, 2026
Extra Space Storage	115	35	467*	208.7M	Q3 FY26 10-QSep 30, 2026
Iron Mountain	205	2,029	549*	297.7M	Q2 FY26 10-QJun 30, 2026
Avalonbay Communities	81	778	364*	142.8M	Q2 FY26 10-QJun 30, 2026
Ventas	202	1,832	490*	528.8M	Q3 FY26 10-QSep 30, 2026
Public Storage	560	1,366	709*	186.8M	Q3 FY26 10-QSep 30, 2026
Crown Castle	1,042	1,008	531*	425.5M	Q2 FY26 10-QJun 30, 2026
Vivmark Residential	36	not reported	302*	374.9M	Q2 FY26 10-QJun 30, 2026
Sba Communications	327	715	407*	106.1M	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.