VEEA · XBRL financial data

Veea financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VEEA's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	—	—	9,072	142	222
Cost of goods and services sold	—	—	467	83	70
Gross profit	—	—	8,605	58	152
Research and development	—	—	693	1,373	328
General and administrative	—	—	17,238	26,639	17,652
Total operating expenses	—	—	18,965	84,136	18,987
Operating income (loss)	(2,917)	(4,074)	(3,098)	(84,078)	(18,835)
Interest income	16	4,679	4,759	—	—
Interest expense	—	—	5,319	1,808	2,202
Income tax expense (benefit)	—	—	74	15	1
Net income (loss)	6,594	10,578	(35)	(47,548)	(6,660)
Earnings per share, basic USD per share	—	—	(0.97)	(1.88)	(0.16)
Earnings per share, diluted USD per share	—	—	(0.97)	(1.88)	(0.16)
Weighted average shares, basic thousands of shares	—	—	16,155	25,257	42,806
Weighted average shares, diluted thousands of shares	—	—	16,155	25,257	42,806

Fiscal years (VEEA's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	107	86	95	1,686	134
Inventory	—	—	7,376	7,459	9,654
Prepaid and other current assets	—	—	514	5,650	5,638
Total current assets	451	130	146	14,879	15,566
Property and equipment, net	—	—	377	211	92
Right-of-use asset	—	—	545	117	—
Goodwill	—	4,577	4,797	4,780	5,102
Total assets	319,732	324,042	35,702	21,094	28,221
Accounts payable	—	—	1,078	1,291	4,054
Accrued liabilities	—	—	4,741	5,569	1,531
Total current liabilities	1,171	3,876	7,736	20,136	31,818
Lease liability, non-current	—	—	119	—	—
Total liabilities	21,696	15,428	9,379	38,119	37,973
Accumulated deficit	(21,181)	(15,298)	(15,333)	(217,831)	(224,491)
Total stockholders' equity	(21,180)	(15,298)	(9,234)	(17,025)	(9,752)
Total liabilities and equity	319,732	324,042	35,702	21,094	28,221
Common shares outstanding (cover page) thousands of shares	—	—	19,636	36,440	50,408

Fiscal years (VEEA's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	6,594	10,578	(35)	(47,548)	(6,660)
Stock-based compensation	—	—	485	6,699	1,136
Depreciation and amortization	—	—	—	274	632
Net cash from operating activities	(2,138)	(1,021)	(1,063)	(25,595)	(15,228)
Purchases of property and equipment	—	—	35	46	8
Net cash from investing activities	(319,216)	0	293,115	(265)	(247)
Proceeds from issuing common stock	312,832	0	1,961	9,961	5,289
Share repurchases	—	—	294,255	—	—
Net cash from financing activities	321,462	1,000	(292,044)	21,573	13,937
Net change in cash	107	(21)	5,824	(4,324)	(1,552)

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Veea	1,942	176	(5,932)*	62.2M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
Healthcare Triangle	1,906	9,193	(833)*	15.0M	2.3 quarters	Q2 FY26 10-QJun 30, 2026
RideNow Group	46,700	296,800	(100)*	not reported	467.0 quarters	Q2 FY26 10-QJun 30, 2026
Nixxy	330	16,091	(982)*	28.9M	1.8 quarters	Q2 FY26 10-QJun 30, 2026
Cloudastructure	3,807	1,233	(1,946)*	not reported	2.0 quarters	Q2 FY26 10-QJun 30, 2026
Airwa	11,085	21,244	27,672	4.6M	—	Q1 FY26 10-QJul 31, 2026
Avai Bio	84	not reported	(414)	153.9M	0.2 quarters	Q1 FY27 10-QJun 30, 2026
BioScience Health Innovations	712	1,036	(542)*	11.8M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Golden Matrix Group	17,319	50,194	7,799*	12.7M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.