NIXX · XBRL financial data

Nixxy financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (NIXX's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24†Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	184	177*	223	133	136	121*	1,397	13,465	31,915	51,129*	29,094	16,091
Cost of revenue	252	558*	3	0	0	(0)*	—	—	—	—	—	—
Gross profit	(68)	(381)*	220	133	136	121*	—	—	—	—	—	—
Research and development	85	5*	12	5	15	19*	18	25	186	17*	1	2
General and administrative	1,534	866*	894	799	5,364	1,856*	3,927	2,246	1,275	(198)*	567	818
Total operating expenses	2,026	1,260*	1,273	1,116	5,629	7,548*	6,173	16,192	34,077	53,218*	30,318	17,711
Other operating income (expense)	—	—	—	—	—	year only	—	—	—	—	—	—
Operating income (loss)	(2,095)	(1,641)*	(1,053)	(983)	(5,493)	(7,425)*	(4,776)	(2,727)	(2,162)	(2,090)*	(1,224)	(1,620)
Interest expense	623	(1,763)*	366	152	105	(623)*	38	36	38	11*	18	22
Other income (expense)	787	(232)*	275	(32)	0	0*	—	—	—	—	—	—
Income tax expense (benefit)	0	0*	0	0	0	0*	0	0	0	0*	0	0
Net income (loss)	(1,031)	(1,333)*	(778)	(1,015)	(13,310)	(7,490)*	(4,542)	(4,167)	(2,163)	(4,094)*	537	(2,300)
Earnings per share, basic USD per share	—	—	(0.40)	(0.35)	(2.66)	—	(0.30)	(0.22)	(0.10)	(0.16)*	0.02	(0.08)
Earnings per share, diluted USD per share	—	—	(0.40)	(0.35)	(2.66)	—	(0.30)	(0.22)	(0.10)	(0.16)*	0.02	(0.08)
Weighted average shares, basic thousands of shares	—	—	1,947	2,861	5,001	—	15,413	19,144	21,591	25,423*	26,162	28,020
Weighted average shares, diluted thousands of shares	—	—	1,947	2,861	5,001	—	15,413	19,144	21,591	25,423*	26,162	28,020

† Share count changed about 4x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (NIXX's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24†Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	296	1,008	310	257	2,224	2,533	294	943	122	182	1,027	330
Marketable securities	—	382	274	240	136	142	144	98	31	343	2,110	1,437
Accounts receivable	72	406	63	41	39	32	1,311	433	1,048	1,331	1,712	3,401
Prepaid and other current assets	256	252	222	271	153	459	80	147	70	108	233	127
Total current assets	2,667	2,048	868	810	2,552	3,167	1,830	1,622	1,271	1,964	5,082	5,295
Property and equipment, net	43	36	30	21	15	9	3	0	0	0	0	0
Goodwill	7,101	7,101	7,101	7,101	7,101	2,405	2,405	2,405	2,405	0	0	0
Total assets	11,434	10,487	10,113	9,773	11,249	6,957	11,772	13,253	16,084	13,181	15,588	15,089
Accounts payable	1,338	1,696	1,238	1,297	1,261	1,142	2,481	1,585	2,112	2,506	3,079	4,560
Accrued liabilities	844	771	782	787	785	771	774	774	1,045	930	914	882
Total current liabilities	9,555	9,557	7,145	7,159	4,417	4,377	6,207	6,521	5,487	5,205	5,492	6,821
Total liabilities	9,555	9,557	7,145	7,159	4,417	4,377	6,207	6,521	5,487	5,205	5,492	6,821
Accumulated deficit	(75,086)	(76,419)	(77,198)	(78,213)	(91,523)	(99,013)	(103,571)	(107,739)	(109,902)	(113,798)	(113,260)	(115,560)
Total stockholders' equity	1,879	930	2,968	2,614	6,832	2,580	5,357	6,559	10,402	7,976	10,096	8,268
Total liabilities and equity	11,434	10,487	10,113	9,773	11,249	6,957	11,772	13,253	16,084	13,181	15,588	15,089
Common shares outstanding (cover page) thousands of shares	1,434	1,463	2,702	3,310	13,031	18,260	19,165	20,833	24,876	26,892	26,892	28,909

† Share count changed about 4x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (NIXX's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24†Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(1,031)	(1,333)*	(778)	(1,015)	(13,310)	(7,490)*	(4,542)	(4,167)	(2,163)	(4,094)*	537	(2,300)
Stock-based compensation	344	232*	44	28	4,748*	539*	2,215	1,074*	285*	1,074*	83	162*
Net cash from operating activities	(160)*	925*	(670)	(555)*	(483)*	(2,390)*	(1,839)	(1,191)*	(1,021)*	(516)*	(385)	(982)*
Purchases of property and equipment	—	0*	—	—	—	—	—	—	—	—	—	—
Net cash from investing activities	0*	0*	100	150*	1,513*	0*	(400)	0*	0*	0*	0	0*
Proceeds from issuing common stock	—	0*	—	—	2,231*	2,100*	0	1,841*	0*	1*	1,000	310*
Share repurchases	—	0*	—	—	—	—	—	—	—	—	—	—
Net cash from financing activities	14*	(213)*	(129)	352*	936*	2,699*	0	1,841*	200*	576*	1,230	285*

† Share count changed about 4x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Nixxy	330	16,091	(982)*	28.9M	1.8 quarters	Q2 FY26 10-QJun 30, 2026
Healthcare Triangle	1,906	9,193	(833)*	15.0M	2.3 quarters	Q2 FY26 10-QJun 30, 2026
Airwa	11,085	21,244	27,672	4.6M	—	Q1 FY26 10-QJul 31, 2026
Veea	1,942	176	(5,932)*	62.2M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
RideNow Group	46,700	296,800	(100)*	not reported	467.0 quarters	Q2 FY26 10-QJun 30, 2026
BioScience Health Innovations	712	1,036	(542)*	11.8M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Cloudastructure	3,807	1,233	(1,946)*	not reported	2.0 quarters	Q2 FY26 10-QJun 30, 2026
Marketwise	32,914	75,808	22,421*	not reported	—	Q2 FY26 10-QJun 30, 2026
Dirtt Environmental Solutions	14,826	40,310	941	194.3M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.