NIXX · XBRL financial data
Nixxy financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NIXX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 8,503 | 22,184 | 25,372 | 3,188 | 612 | 97,906 |
| Cost of revenue | 6,138 | 14,909 | 16,625 | 2,721 | 3 | — |
| Gross profit | 2,365 | 7,275 | 8,748 | 467 | — | — |
| Research and development | — | 1,152 | 1,359 | 417 | 51 | 246 |
| General and administrative | 8,034 | 17,324 | 15,325 | 6,122 | 8,912 | 7,250 |
| Total operating expenses | 9,103 | 24,220 | 25,480 | 8,203 | 15,566 | 109,661 |
| Other operating income (expense) | — | — | — | — | 8,200 | — |
| Operating income (loss) | (6,738) | (16,945) | (16,732) | (7,736) | (14,954) | (11,755) |
| Interest expense | 2,022 | 1,152 | 965 | 21 | 0 | 123 |
| Other income (expense) | — | 610 | 258 | 2 | 6 | — |
| Income tax expense (benefit) | — | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (17,037) | (16,335) | (16,475) | (6,660) | (22,594) | (14,983) |
| Earnings per share, basic USD per share | — | — | — | — | (3.82) | (0.73) |
| Earnings per share, diluted USD per share | — | — | — | (5.64) | (3.82) | (0.73) |
| Weighted average shares, basic thousands of shares | — | — | — | — | 5,910 | 20,423 |
| Weighted average shares, diluted thousands of shares | — | — | — | 1,271 | 5,910 | 20,423 |
- † Share count changed about 1/12 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (NIXX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 100 | 2,584 | 947 | 1,008 | 2,533 | 182 |
| Marketable securities | — | — | 0 | 382 | 142 | 343 |
| Accounts receivable | 943 | 5,651 | 3,190 | 406 | 32 | 1,331 |
| Prepaid and other current assets | 167 | 546 | 256 | 252 | 459 | 108 |
| Total current assets | 1,252 | 8,830 | 4,392 | 2,048 | 3,167 | 1,964 |
| Property and equipment, net | 2 | 0 | 61 | 36 | 9 | 0 |
| Right-of-use asset | 141 | 0 | — | — | — | — |
| Goodwill | 3,517 | 7,719 | 7,101 | 7,101 | 2,405 | 0 |
| Total assets | 5,708 | 26,291 | 14,133 | 10,487 | 6,957 | 13,181 |
| Accounts payable | 616 | 1,122 | 1,570 | 1,696 | 1,142 | 2,506 |
| Accrued liabilities | — | 1,285 | 911 | 771 | 771 | 930 |
| Total current liabilities | 16,691 | 7,563 | 7,795 | 9,557 | 4,377 | 5,205 |
| Lease liability, non-current | 67 | 0 | — | — | — | — |
| Total liabilities | 16,832 | 10,201 | 9,055 | 9,557 | 4,377 | 5,205 |
| Accumulated deficit | (34,525) | (50,860) | (69,256) | (76,419) | (99,013) | (113,798) |
| Total stockholders' equity | (11,124) | 16,090 | 5,078 | 930 | 2,580 | 7,976 |
| Total liabilities and equity | 5,708 | 26,291 | 14,133 | 10,487 | 6,957 | 13,181 |
| Common shares outstanding (cover page) thousands of shares | 6,916 | 14,785 | 17,210 | 1,463 | 18,260 | 26,892 |
- † Share count changed about 1/12 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (NIXX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (17,037) | (16,335) | (16,475) | (6,660) | (22,594) | (14,983) |
| Stock-based compensation | 3,058 | — | 3,053 | 1,339 | 5,615 | 4,648 |
| Depreciation and amortization | — | 2,741 | 3,650 | — | — | — |
| Net cash from operating activities | (2,526) | (9,016) | (6,948) | (947) | (4,098) | (4,567) |
| Purchases of property and equipment | — | 0 | 75 | 0 | — | — |
| Net cash from investing activities | (33) | (2,239) | (350) | 0 | 1,763 | (400) |
| Proceeds from issuing common stock | — | 13,800 | 0 | 786 | 4,331 | 1,841 |
| Share repurchases | — | — | 0 | 80 | — | — |
| Net cash from financing activities | 2,353 | 13,739 | 5,661 | 1,009 | 3,859 | 2,616 |
- † Share count changed about 1/12 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Nixxy | 330 | 16,091 | (982)* | 28.9M | 1.8 quarters | 10-QJun 30, 2026 |
| Healthcare Triangle | 1,906 | 9,193 | (833)* | 15.0M | 2.3 quarters | 10-QJun 30, 2026 |
| Airwa | 11,085 | 21,244 | 27,672 | 4.6M | — | 10-QJul 31, 2026 |
| Veea | 1,942 | 176 | (5,932)* | 62.2M | 0.3 quarters | 10-QJun 30, 2026 |
| RideNow Group | 46,700 | 296,800 | (100)* | not reported | 467.0 quarters | 10-QJun 30, 2026 |
| BioScience Health Innovations | 712 | 1,036 | (542)* | 11.8M | 1.3 quarters | 10-QJun 30, 2026 |
| Cloudastructure | 3,807 | 1,233 | (1,946)* | not reported | 2.0 quarters | 10-QJun 30, 2026 |
| Marketwise | 27,388 | 80,090 | 7,840* | not reported | — | 10-QSep 30, 2026 |
| Dirtt Environmental Solutions | 19,259 | 44,732 | 3,092 | 196.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.