VEEA · XBRL financial data

Veea financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (VEEA's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	9,009	32*	17	41	51	33*	14	73	145	(10)*	180	176
Cost of goods and services sold	24	year only	12	31	15	26*	12	5	53	12*	23	39
Gross profit	8,985	—	5	10	36	8*	2	68	92	(22)*	158	137
Research and development	186	17*	94	702	357	220*	216	53	(6)*	164*	149	94
General and administrative	5,232	4,744*	5,846	5,785	1,989	13,547*	5,109	4,751	4,523	3,121*	4,792	6,759
Total operating expenses	5,632	4,761*	6,095	6,848	57,533	14,189*	5,769	4,989	4,755	3,480*	5,188	7,282
Operating income (loss)	(353)	(1,013)*	(919)	(789)	(57,497)	(14,181)*	(5,767)	(4,921)	(4,663)	(3,502)*	(5,030)	(7,145)
Interest income	629	414*	416	394	(809)*	—	—	—	—	—	—	—
Interest expense	1,790	893*	457	444	452	455*	946	433	443	380*	811	610
Other income (expense)	398	—	—	—	9	—	—	—	—	—	—	—
Income tax expense (benefit)	—	year only	—	—	—	year only	—	—	—	year only	—	—
Net income (loss)	(4,606)	1,015*	(4,207)	3,226	(33,324)	(927)*	4,299	(7,411)	1,375	(4,924)*	(4,673)	(4,026)
Earnings per share, basic USD per share	0.12	—	(0.31)	(0.34)	(1.49)	—	0.12	(0.19)	0.03	(0.10)*	(0.09)	(0.08)
Earnings per share, diluted USD per share	0.12	—	(0.31)	(0.34)	(1.49)	—	0.12	(0.19)	0.03	(0.10)*	(0.09)	(0.08)
Weighted average shares, basic thousands of shares	16,427	—	21,116	21,328	22,292	—	36,369	38,814	45,645	50,213*	50,467	51,995
Weighted average shares, diluted thousands of shares	16,427	—	21,116	21,328	22,292	—	36,584	38,814	45,670	49,978*	50,467	51,995

Balance sheet

CSV

Fiscal quarters (VEEA's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	93	95	33	2	2,803	1,686	247	238	1,071	134	1,594	1,942
Inventory	—	7,376	—	—	7,977	7,459	7,777	9,412	9,562	9,654	9,631	9,562
Prepaid and other current assets	—	514	—	—	5,619	5,650	5,554	5,541	5,536	5,638	5,649	5,563
Total current assets	120	146	135	285	38,164	14,879	13,661	15,240	16,317	15,566	17,136	16,382
Property and equipment, net	—	377	—	—	252	211	171	137	113	92	70	78
Right-of-use asset	—	545	—	—	205	117	—	—	—	—	—	—
Goodwill	4,626	4,797	4,813	4,793	5,077	4,780	4,924	5,233	5,174	5,102	5,106	5,090
Total assets	39,589	35,702	36,242	36,660	44,995	21,094	20,007	28,602	29,469	28,221	29,859	30,082
Accounts payable	—	1,078	—	—	1,639	1,291	3,913	4,149	3,554	4,054	3,065	2,272
Accrued liabilities	—	4,741	—	—	6,250	5,569	1,039	1,853	1,203	1,531	1,876	1,979
Total current liabilities	14,677	7,736	8,952	8,441	21,004	20,136	25,419	31,600	28,384	31,818	15,097	10,411
Lease liability, non-current	—	119	—	—	—	—	—	—	—	—	—	—
Total liabilities	15,435	9,379	13,881	9,516	53,000	38,119	31,683	39,535	33,735	37,973	24,841	22,031
Accumulated deficit	(16,348)	(15,333)	(19,540)	(16,314)	(216,903)	(217,831)	(213,531)	(220,942)	(219,567)	(224,491)	(229,164)	(233,190)
Total stockholders' equity	(10,943)	(9,234)	(13,746)	(9,231)	(8,005)	(17,025)	(11,676)	(10,933)	(4,265)	(9,752)	5,018	8,051
Total liabilities and equity	39,589	35,702	36,242	36,660	44,995	21,094	20,007	28,602	29,469	28,221	29,859	30,082
Common shares outstanding (cover page) thousands of shares	—	19,636	—	—	35,687	36,440	36,476	50,183	50,161	50,408	50,408	62,214

Cash flows

CSV

Fiscal quarters (VEEA's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(4,606)	1,015*	(4,207)	3,226	(33,324)	(927)*	4,299	(7,411)	1,375	(4,924)*	(4,673)	(4,026)
Stock-based compensation	—	80*	63	272*	59*	6,305*	50	390*	319*	377*	295	773*
Depreciation and amortization	—	—	—	—	68*	69*	60	145*	216*	211*	205	208*
Net cash from operating activities	(278)*	(353)*	(402)	(179)*	(19,249)*	(5,765)*	(3,699)	(3,366)*	(4,450)*	(3,713)*	(5,191)	(5,932)*
Purchases of property and equipment	—	19*	30	3*	0*	13*	—	—	—	year only	—	—
Net cash from investing activities	20,687*	(45)*	(135)	(90)*	17*	(58)*	(132)	(28)*	(65)*	(22)*	(270)	(97)*
Proceeds from issuing common stock	805*	400*	475	—	—	0*	604	—	—	460*	—	—
Share repurchases	21,142*	0*	—	—	—	—	—	—	—	—	—	—
Net cash from financing activities	(20,337)*	400*	475	238*	15,824*	5,036*	2,389	3,373*	5,379*	2,795*	6,924	6,373*
Net change in cash	72*	5,818*	(361)	(4,779)*	1,933*	(1,117)*	(1,438)	(9)*	833*	(937)*	1,461	347*

Compare with peers

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Veea	1,942	176	(5,932)*	62.2M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
Healthcare Triangle	1,906	9,193	(833)*	15.0M	2.3 quarters	Q2 FY26 10-QJun 30, 2026
RideNow Group	46,700	296,800	(100)*	not reported	467.0 quarters	Q2 FY26 10-QJun 30, 2026
Nixxy	330	16,091	(982)*	28.9M	1.8 quarters	Q2 FY26 10-QJun 30, 2026
Cloudastructure	3,807	1,233	(1,946)*	not reported	2.0 quarters	Q2 FY26 10-QJun 30, 2026
Airwa	11,085	21,244	27,672	4.6M	—	Q1 FY26 10-QJul 31, 2026
Avai Bio	84	not reported	(414)	153.9M	0.2 quarters	Q1 FY27 10-QJun 30, 2026
BioScience Health Innovations	712	1,036	(542)*	11.8M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Golden Matrix Group	17,319	50,194	7,799*	12.7M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.