RDNW · XBRL financial data
RideNow Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (RDNW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 338 | 311* | 308 | 337 | 295 | 270* | 245 | 300 | 281 | 257* | 260 | 297 |
| Cost of revenue | 246 | 240* | 225 | 247 | 221 | 202* | 178 | 216 | 205 | 186* | 189 | 212 |
| Gross profit | 92 | 71* | 83 | 90 | 74 | 68* | 67 | 84 | 76 | 71* | 72 | 85 |
| Selling, general and administrative | 85 | 76* | 74 | 71 | 66 | 64* | 61 | 67 | 64 | 64* | 62 | 65 |
| General and administrative | — | year only | 9 | 8 | 7 | 7* | 7 | 8 | 8 | 7* | 7 | 7 |
| Other operating income (expense) | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Operating income (loss) | (0) | (69)* | 5 | 15 | 5 | (41)* | 4 | (19) | 9 | 5* | 8 | 18 |
| Interest expense | 20 | 21* | 16 | 16 | 17 | — | 0 | 0 | 0 | — | — | — |
| Other income (expense) | 0 | (9)* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 | 0* | (0) | 0 |
| Income tax expense (benefit) | (4) | 69* | (0) | (0) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (16) | (169)* | (10) | (1) | (11) | (56)* | (10) | (32) | (4) | (6)* | (4) | 7 |
| Earnings per share, basic USD per share | (0.99) | — | (0.29) | (0.02) | (0.32) | (1.57)* | (0.26) | (0.85) | (0.11) | (0.17)* | (0.11) | 0.17 |
| Earnings per share, diluted USD per share | (0.99) | — | (0.29) | (0.02) | (0.32) | (1.57)* | (0.26) | (0.85) | (0.11) | (0.17)* | (0.11) | 0.16 |
| Weighted average shares, basic millions of shares | 17 | 22* | 35 | 35 | 35 | 36* | 38 | 38 | 38 | 38* | 38 | 39 |
| Weighted average shares, diluted millions of shares | 17 | 22* | 35 | 35 | 35 | 36* | 38 | 38 | 38 | 38* | 38 | 39 |
Balance sheet
CSVFiscal quarters (RDNW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 41 | 59 | 50 | 58 | 50 | 85 | 41 | 45 | 35 | 30 | 30 | 47 |
| Accounts receivable | 34 | 50 | 34 | 35 | 30 | 31 | 27 | 29 | 34 | 29 | 31 | 28 |
| Inventory | 359 | 348 | 354 | 348 | 294 | 241 | 273 | 275 | 266 | 257 | 303 | 308 |
| Total current assets | 479 | 481 | 454 | 457 | 395 | 371 | 358 | 366 | 358 | 335 | 385 | 404 |
| Property and equipment, net | 79 | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use asset | 167 | 164 | 165 | 163 | 161 | 157 | 156 | 156 | 150 | 150 | 149 | 146 |
| Goodwill | 24 | 1 | — | — | — | 1 | — | 1 | 1 | 0 | 0 | — |
| Total assets | 1,059 | 926 | 899 | 896 | 831 | 755 | 739 | 712 | 699 | 674 | 722 | 736 |
| Current portion of long-term debt | — | 327 | 39 | 39 | 39 | 39 | 0 | 0 | 0 | 0 | 1 | — |
| Total current liabilities | 384 | 395 | 412 | 408 | 352 | 324 | 316 | 317 | 320 | 297 | 346 | 354 |
| Long-term debt | — | 287 | 206 | 209 | 210 | 212 | 215 | 218 | 207 | 207 | 210 | 212 |
| Lease liability, non-current | 136 | 134 | 136 | 134 | 133 | 130 | 129 | 130 | 125 | 128 | 126 | 124 |
| Total liabilities | 884 | 821 | 806 | 803 | 747 | 719 | 712 | 717 | 706 | 686 | 738 | 745 |
| Accumulated deficit | (423) | (591) | (592) | (592) | (604) | (660) | (670) | (702) | (706) | (712) | (717) | (710) |
| Total stockholders' equity | 175 | 106 | 93 | 93 | 83 | 37 | 27 | (5) | (7) | (13) | (16) | (9) |
| Total liabilities and equity | 1,059 | 926 | 899 | 896 | 831 | 755 | 739 | 712 | 699 | 674 | 722 | 736 |
Cash flows
CSVFiscal quarters (RDNW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (16) | (169)* | (10) | (1) | (11) | (56)* | (10) | (32) | (4) | (6)* | (4) | 7 |
| Stock-based compensation | 3 | 1* | 1 | 1 | 1 | 1* | (0) | 1 | 1 | 1* | 1 | 1 |
| Depreciation and amortization | 7 | 5* | 4 | 3 | 3 | 5* | 2 | 2 | 2 | 3* | 2 | 2 |
| Net cash from operating activities | — | — | 3 | 26* | 39* | 31* | (7) | 11* | 12* | 0* | (28) | (0)* |
| Purchases of property and equipment | 2* | 6* | 1 | 0* | 1* | 0* | 1 | 2* | 2* | 1* | 1 | 2* |
| Net cash from investing activities | (2)* | (6)* | (1) | (0)* | (1)* | 4* | (1) | (2)* | (2)* | 2* | (1) | (2)* |
| Proceeds from issuing common stock | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Proceeds from long-term debt | — | — | — | — | — | 0* | — | — | — | 0* | — | — |
| Net cash from financing activities | — | — | (16) | (18)* | (43)* | (4)* | (33) | (5)* | (17)* | (12)* | 32 | 19* |
| Net change in cash | 2* | 18* | (14) | 8* | (4)* | 30* | (41) | 4* | (8)* | (9)* | 4 | 17* |
Compare with peers
SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| RideNow Group | 47 | 297 | (0.1)* | not reported | 467.0 quarters | 10-QJun 30, 2026 |
| Veea | 1.9 | 0.2 | (5.9)* | 62.2M | 0.3 quarters | 10-QJun 30, 2026 |
| Cloudastructure | 3.8 | 1.2 | (1.9)* | not reported | 2.0 quarters | 10-QJun 30, 2026 |
| Healthcare Triangle | 1.9 | 9.2 | (0.8)* | 15.0M | 2.3 quarters | 10-QJun 30, 2026 |
| Avai Bio | 0.1 | not reported | (0.4) | 153.9M | 0.2 quarters | 10-QJun 30, 2026 |
| Nixxy | 0.3 | 16 | (1)* | 28.9M | 1.8 quarters | 10-QJun 30, 2026 |
| Golden Matrix Group | 17 | 50 | 7.8* | 12.7M | — | 10-QJun 30, 2026 |
| Airwa | 11 | 21 | 28 | 4.6M | — | 10-QJul 31, 2026 |
| Pixelworks | 53 | 0.1 | (1.7)* | 6.0M | 30.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.