BHIC · XBRL financial data
BioScience Health Innovations financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BHIC's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jul 1, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | †Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 304* | 278 | — | 573 | 610* | 1,227 | 1,757 | 1,131 | 1,573* | 751 | 1,036 |
| Cost of goods and services sold | 32 | year only | 43 | — | 148 | 271* | 331 | 683 | 433 | 1,001* | 265 | 377 |
| Gross profit | 160 | — | 235 | — | 425 | 339* | 896 | 1,074 | 698 | 572* | 486 | 659 |
| Research and development | — | 0* | 1 | — | 26* | (4)* | 38 | 9* | 20* | 95* | 50 | 71* |
| Selling, general and administrative | 210 | 265* | 278 | — | 345 | 300* | 434 | 540 | 577 | 656* | 626 | — |
| General and administrative | — | — | — | — | — | — | — | 540 | — | — | — | 804 |
| Total operating expenses | 217 | 275* | 288 | — | 369 | 329* | 469 | 617 | 707 | 729* | 716 | 877 |
| Operating income (loss) | (57) | (38)* | (53) | — | 56 | 10* | 427 | 458 | (9) | (157)* | (230) | (218) |
| Income tax expense (benefit) | 0 | 0* | — | — | 0 | 0* | — | 0 | — | year only | — | (32) |
| Net income (loss) | (57) | (38)* | (53) | — | 56 | 10* | 427 | 458 | (9) | (234)* | (230) | (186) |
| Earnings per share, basic USD per share | 0.00 | — | 0.00 | — | 0.00 | 0.00* | 0.01 | 0.01 | 0.00 | — | (0.02) | (0.02) |
| Earnings per share, diluted USD per share | 0.00 | — | 0.00 | — | 0.00 | 0.00* | 0.01 | 0.01 | 0.00 | — | (0.02) | (0.02) |
| Weighted average shares, basic thousands of shares | 40,363 | — | 41,392 | — | 42,091 | 42,648* | 43,916 | 43,916 | 10,979 | — | 11,377 | 11,684 |
| Weighted average shares, diluted thousands of shares | 40,363 | — | 41,392 | — | 42,091 | 43,903* | 44,336 | 44,336 | 10,979 | — | 11,377 | 11,684 |
- † Share count changed about 1/4 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (BHIC's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jul 1, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | †Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 42 | 19 | 93 | — | 333 | 663 | 1,028 | 1,299 | 1,139 | 662 | 1,145 | 712 |
| Accounts receivable | 19 | 36 | 21 | — | 32 | 100 | 93 | 390 | 63 | 399 | 78 | 397 |
| Inventory | 34 | 38 | 40 | — | 42 | 58 | 216 | 249 | 758 | 336 | 874 | 797 |
| Total current assets | 95 | 93 | 155 | — | 409 | 848 | 1,339 | 1,985 | 1,995 | 1,559 | 2,195 | 1,987 |
| Right-of-use asset | — | — | — | — | — | 0 | — | — | — | 61 | 48 | 35 |
| Total assets | 95 | 93 | 155 | — | 416 | 874 | 1,395 | 2,057 | 2,067 | 1,707 | 2,330 | 2,136 |
| Accounts payable | 8 | 8 | 4 | — | 8 | 8 | 16 | 17 | 10 | 6 | 7 | 10 |
| Accrued liabilities | — | 1 | 2 | — | 3 | 6 | 21 | 25 | 7 | 8 | 23 | 29 |
| Total liabilities | 86 | 100 | 40 | — | 46 | 39 | 133 | 338 | 356 | 230 | 646 | 301 |
| Retained earnings (accumulated deficit) | (390) | (428) | (481) | — | (351) | (341) | 86 | 543 | 535 | 301 | 71 | (115) |
| Total stockholders' equity | 9 | (7) | 115 | — | 370 | 835 | 1,262 | 1,720 | 1,711 | 1,477 | 1,684 | 1,835 |
| Total liabilities and equity | 95 | 93 | 155 | — | 416 | 874 | 1,395 | 2,057 | 2,067 | 1,707 | 2,330 | 2,136 |
| Common shares outstanding (cover page) thousands of shares | 40,793 | 41,596 | 41,596 | 42,096 | 42,096 | 43,916 | 43,916 | 43,916 | 10,979 | 11,367 | 11,416 | 11,752 |
- † Share count changed about 1/4 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (BHIC's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jul 1, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | †Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (57) | (38)* | (53) | — | 56 | 10* | 427 | 458 | (9) | (234)* | (230) | (186) |
| Net cash from operating activities | (70)* | (56)* | (48) | — | 52* | (50)* | 328 | 285* | (340)* | (101)* | (552) | (542)* |
| Net cash from investing activities | 0* | 0* | 0 | — | (7)* | (19)* | (30) | (16)* | 0* | (11)* | 0 | (27)* |
| Proceeds from issuing common stock | 120 | 25* | 175 | — | 125 | 455* | 0 | 0* | 0* | 0* | 437 | 336* |
| Proceeds from issuing equity | 120* | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 82* | 34* | 122 | — | 144* | 399* | 68 | 2* | 180* | (366)* | 1,035 | 136* |
- † Share count changed about 1/4 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| BioScience Health Innovations | 712 | 1,036 | (542)* | 11.8M | 1.3 quarters | 10-QJun 30, 2026 |
| Airwa | 11,085 | 21,244 | 27,672 | 4.6M | — | 10-QJul 31, 2026 |
| Marketwise | 32,914 | 75,808 | 22,421* | not reported | — | 10-QJun 30, 2026 |
| Dirtt Environmental Solutions | 14,826 | 40,310 | 941 | 194.3M | — | 10-QJun 30, 2026 |
| Nixxy | 330 | 16,091 | (982)* | 28.9M | 1.8 quarters | 10-QJun 30, 2026 |
| Healthcare Triangle | 1,906 | 9,193 | (833)* | 15.0M | 2.3 quarters | 10-QJun 30, 2026 |
| Upland Software | 31,044 | 49,141 | 5,370* | 3.0M | — | 10-QJun 30, 2026 |
| Veea | 1,942 | 176 | (5,932)* | 62.2M | 0.3 quarters | 10-QJun 30, 2026 |
| SeeQC | 18,116 | 937 | not reported | 11.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.