TTMI · XBRL financial data
TTM Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TTMI's year ends in late December)
| In millions of dollars | Dec 28, 2020 | Jan 3, 2022 | Jan 2, 2023 | Jan 1, 2024 | Dec 30, 2024 | Dec 29, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2,233 | 2,443 | 2,906 |
| Revenue from contracts with customers | 2,105 | 2,249 | 2,495 | 2,233 | 2,443 | 2,906 |
| Cost of goods and services sold | 1,746 | 1,877 | 2,037 | 1,819 | 1,965 | 2,305 |
| Gross profit | 359 | 372 | 458 | 413 | 477 | 602 |
| Research and development | 20 | 18 | 25 | 27 | 32 | 29 |
| General and administrative | 122 | 125 | 158 | 150 | 170 | 192 |
| Total operating expenses | 331 | 246 | 248 | 371 | 361 | 337 |
| Operating income (loss) | 28 | 126 | 210 | 42 | 116 | 265 |
| Interest expense | 73 | 45 | 46 | 48 | 48 | 45 |
| Other income (expense) | (1) | 5 | 18 | 6 | 15 | (9) |
| Income tax expense (benefit) | (30) | 16 | 88 | 19 | 28 | 33 |
| Net income (loss) | 178 | 54 | 95 | (19) | 56 | 177 |
| Earnings per share, basic USD per share | 1.67 | 0.51 | 0.93 | (0.18) | 0.55 | 1.73 |
| Earnings per share, diluted USD per share | 1.67 | 0.50 | 0.91 | (0.18) | 0.54 | 1.68 |
| Weighted average shares, basic millions of shares | 106 | 106 | 102 | 103 | 102 | 103 |
| Weighted average shares, diluted millions of shares | 106 | 108 | 104 | 103 | 104 | 105 |
Balance sheet
CSVFiscal years (TTMI's year ends in late December)
| In millions of dollars | Dec 28, 2020 | Jan 3, 2022 | Jan 2, 2023 | Jan 1, 2024 | Dec 30, 2024 | Dec 29, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 452 | 538 | 403 | 450 | 504 | 501 |
| Accounts receivable | 381 | 386 | 473 | 414 | 449 | 564 |
| Inventory | 116 | 128 | 171 | 213 | 225 | 250 |
| Prepaid and other current assets | 27 | 31 | 41 | 54 | 48 | 72 |
| Total current assets | 1,249 | 1,407 | 1,493 | 1,430 | 1,607 | 1,855 |
| Property and equipment, net | 650 | 666 | 724 | 808 | 870 | 1,011 |
| Right-of-use asset | 24 | 21 | 19 | 86 | 78 | 81 |
| Goodwill | 637 | 637 | 760 | 703 | 670 | 670 |
| Total assets | 2,896 | 3,026 | 3,324 | 3,324 | 3,472 | 3,840 |
| Accounts payable | 327 | 361 | 362 | 335 | 406 | 544 |
| Current portion of long-term debt | — | — | — | 4 | 4 | 4 |
| Total current liabilities | 518 | 558 | 761 | 704 | 809 | 962 |
| Long-term debt | 843 | 928 | 879 | 914 | 914 | 912 |
| Lease liability, non-current | 17 | 15 | 12 | 81 | 78 | 88 |
| Retained earnings | 652 | 706 | 801 | 782 | 838 | 1,016 |
| Total stockholders' equity | 1,444 | 1,455 | 1,536 | 1,511 | 1,564 | 1,762 |
| Total liabilities and equity | 2,896 | 3,026 | 3,324 | 3,324 | 3,472 | 3,840 |
| Common shares outstanding (cover page) millions of shares | 107 | 103 | 103 | 102 | 102 | 103 |
Cash flows
CSVFiscal years (TTMI's year ends in late December)
| In millions of dollars | Dec 28, 2020 | Jan 3, 2022 | Jan 2, 2023 | Jan 1, 2024 | Dec 30, 2024 | Dec 29, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 178 | 54 | 95 | (19) | 56 | 177 |
| Stock-based compensation | 16 | 18 | 20 | 23 | 30 | 42 |
| Net cash from operating activities | 287 | 177 | 273 | 187 | 237 | 292 |
| Purchases of property and equipment | 103 | 82 | 103 | 160 | 186 | 293 |
| Net cash from investing activities | 404 | (84) | (395) | (92) | (146) | (274) |
| Share repurchases | — | 65 | 35 | 24 | 34 | 18 |
| Proceeds from long-term debt | — | 500 | 0 | 235 | 8 | 0 |
| Repayments of long-term debt | — | 426 | 0 | 292 | 10 | 4 |
| Net cash from financing activities | (642) | (7) | (11) | (48) | (37) | (21) |
| Net change in cash | 51 | 86 | (135) | 47 | 54 | (3) |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| TTM Technologies | 876 | 1,204 | 155* | 105.4M | 10-QSep 28, 2026 |
| Monolithic Power Systems | 561 | 1,202 | 290* | 48.8M | 10-QSep 30, 2026 |
| First Solar | 1,576 | 1,231 | (43)* | 107.5M | 10-QSep 30, 2026 |
| Nextpower | 1,030 | 1,109 | 158* | 150.6M | 10-QOct 2, 2026 |
| Qnity Electronics | 961 | 1,429 | 241* | 209.2M | 10-QJun 30, 2026 |
| Vishay Intertechnology | 1,140 | 979 | 146* | not reported | 10-QOct 3, 2026 |
| Microchip Technology | 272 | 1,485 | 512 | 543.0M | 10-QJun 30, 2026 |
| Skyworks Solutions | 790 | 935 | 70* | 150.5M | 10-QJul 3, 2026 |
| On Semiconductor | 4,158 | 1,722 | 516* | 389.3M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.