MPWR · XBRL financial data

Monolithic Power Systems financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MPWR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue from contracts with customers454*458507620622*638665737751*8049811,202
Cost of revenue203*205227277277*284299331337*359440537
Gross profit251*252281343344*353366406414*445541666
Selling, general and administrative70*81869495*92105113119*103119167
Total operating expenses142*157164179181*184201211214*204237308
Operating income (loss)110*95117164163*169165195200*241304358
Other income (expense)(0)*0(0)(1)1*0(1)01*102
Income tax expense (benefit)23*122430(1,280)*40432734*546496
Net income (loss)97*931001441,449*134134178176*193257271
Earnings per share, basic USD per share2.02*1.902.062.9630.00*2.802.793.723.62*3.945.245.53
Earnings per share, diluted USD per share1.98*1.892.052.9529.88*2.792.783.713.57*3.925.225.51
Weighted average shares, basic millions of shares48*49494948*48484848*494949
Weighted average shares, diluted millions of shares49*49494949*48484849*494949

Balance sheet

CSV

Fiscal quarters (MPWR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents5284885507006926377871,0811,0991,0631,006561
Short-term investments581798757762171389359188157304408531
Marketable securities————171——188————
Accounts receivable180194158165173215195242256302344462
Inventory384396427425420455491506565619676765
Total current assets1,8191,9761,9972,1601,5651,7881,9192,1132,1842,3312,4772,372
Property and equipment, net369376401436495527564597628694775822
Right-of-use asset8916181719212025—2427
Goodwill72726262626262626262626
Total assets2,4342,5792,6482,8553,6173,8063,9724,2064,1944,4494,6864,673
Accounts payable63103100116103127130142138174182236
Accrued liabilities116138131139128161172202145214222268
Total current liabilities235312295337295363384443369487498641
Lease liability, non-current6613131314161520201921
Total liabilities384465452503471539570638663771791939
Retained earnings9479781,0161,0992,4872,5452,6032,7062,6102,7042,8623,034
Total stockholders' equity2,0502,1142,1962,3523,1463,2673,4023,5683,5313,6773,8953,734
Total liabilities and equity2,4342,5792,6482,8553,6173,8063,9724,2064,1944,4494,6864,673
Common shares outstanding (cover page) millions of shares494949494848484849494949

Cash flows

CSV

Fiscal quarters (MPWR's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)97*931001441,449*134134178176*193257271
Stock-based compensation41*4652*51*56*5360*61*54*4153*106*
Depreciation and amortization10*89*9*10*1113*14*14*1517*19*
Net cash from operating activities153*248141*232*168*256238*239*105*250228*290*
Purchases of property and equipment14*1632*34*65*4048*43*41*7182*69*
Net cash from investing activities34*(266)(3)*(27)*519*(257)(16)*128*(12)*(212)(185)*(188)*
Share repurchases4*456622*0322*——453*
Dividends paid51*5068*61*62*6075*75*75*78101*99*
Net cash from financing activities(54)*(50)(74)*(63)*(685)*(56)(79)*(73)*(77)*(75)(103)*(549)*
Net change in cash140*(73)62*150*(9)*(54)150*294*18*(36)(57)*(445)*

Compare with peers

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Monolithic Power Systems5611,202290*48.8M 10-QSep 30, 2026
TTM Technologies8761,204155*105.4M 10-QSep 28, 2026
Jabil1,73910,616*733*103.0M 10-KAug 31, 2026
On Semiconductor4,1581,722516*389.3M 10-QOct 2, 2026
Hubbell3351,873323*52.8M 10-QSep 30, 2026
Flex3,0838,491501*369.5M 10-QSep 25, 2026
Credo Technology Group Holding46747990188.0M 10-QAug 1, 2026
Qnity Electronics9611,429241*209.2M 10-QJun 30, 2026
Microchip Technology2721,485512543.0M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.