MPWR · XBRL financial data

Monolithic Power Systems financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (MPWR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	844	1,208	1,794	1,821	2,207	2,790
Cost of revenue	378	522	746	800	986	1,251
Gross profit	466	685	1,049	1,021	1,221	1,540
Selling, general and administrative	162	226	274	276	357	429
Total operating expenses	307	423	522	539	682	811
Operating income (loss)	159	262	527	482	539	729
Other income (expense)	1	(1)	0	0	1	1
Income tax expense (benefit)	5	30	87	78	(1,214)	145
Net income (loss)	164	242	438	427	1,787	621
Earnings per share, basic USD per share	3.67	5.28	9.37	8.98	36.76	12.94
Earnings per share, diluted USD per share	3.50	5.05	9.05	8.76	36.59	12.86
Weighted average shares, basic millions of shares	45	46	47	48	49	48
Weighted average shares, diluted millions of shares	47	48	48	49	49	48

Fiscal years (MPWR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	335	189	289	528	692	1,099
Short-term investments	260	536	449	581	171	157
Marketable securities	—	—	—	—	171	—
Marketable securities, non-current	3	—	—	—	—	—
Accounts receivable	67	105	183	180	173	256
Inventory	157	259	447	384	420	565
Total current assets	842	1,125	1,411	1,819	1,565	2,184
Property and equipment, net	282	363	357	369	495	628
Right-of-use asset	4	—	—	8	17	25
Goodwill	7	7	7	7	26	26
Total assets	1,208	1,586	2,059	2,434	3,617	4,194
Accounts payable	38	83	61	63	103	138
Accrued liabilities	63	81	114	116	128	145
Total current liabilities	147	227	263	235	295	369
Lease liability, non-current	—	—	2	6	13	20
Total liabilities	242	342	390	384	471	663
Retained earnings	299	425	716	947	2,487	2,610
Total stockholders' equity	967	1,244	1,669	2,050	3,146	3,531
Total liabilities and equity	1,208	1,586	2,059	2,434	3,617	4,194
Common shares outstanding (cover page) millions of shares	46	47	47	49	48	49

Fiscal years (MPWR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	164	242	438	427	1,787	621
Stock-based compensation	86	123	161	150	206	227
Depreciation and amortization	19	29	37	40	36	53
Net cash from operating activities	268	320	247	638	788	838
Purchases of property and equipment	56	94	59	58	146	172
Net cash from investing activities	(39)	(379)	(13)	(179)	223	(157)
Share repurchases	—	0	0	4	636	7
Dividends paid	89	109	138	186	241	285
Net cash from financing activities	(72)	(90)	(129)	(184)	(872)	(286)
Net change in cash	162	(146)	99	272	131	408

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Monolithic Power Systems	561	1,202	290*	48.8M	Q3 FY26 10-QSep 30, 2026
TTM Technologies	876	1,204	155*	105.4M	Q3 FY26 10-QSep 28, 2026
Jabil	1,739	10,616*	733*	103.0M	Q4 FY26 10-KAug 31, 2026
On Semiconductor	4,158	1,722	516*	389.3M	Q3 FY26 10-QOct 2, 2026
Hubbell	335	1,873	323*	52.8M	Q3 FY26 10-QSep 30, 2026
Flex	3,083	8,491	501*	369.5M	Q2 FY27 10-QSep 25, 2026
Credo Technology Group Holding	467	479	90	188.0M	Q1 FY27 10-QAug 1, 2026
Qnity Electronics	961	1,429	241*	209.2M	Q2 FY26 10-QJun 30, 2026
Microchip Technology	272	1,485	512	543.0M	Q1 FY27 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.