TECH · XBRL financial data
BIO-TECHNE financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TECH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 1,137 | 1,159 | 1,220 | 1,215 |
| Revenue from contracts with customers | 931 | 1,106 | 1,137 | 1,159 | 1,220 | 1,215 |
| Cost of goods and services sold | 298 | 349 | 367 | 389 | 429 | 416 |
| Gross profit | 633 | 756 | 770 | 770 | 790 | 799 |
| Selling, general and administrative | 325 | 373 | 378 | 466 | 589 | 452 |
| Total operating expenses | 396 | 460 | 471 | 563 | 688 | 547 |
| Operating income (loss) | 237 | 297 | 299 | 207 | 102 | 252 |
| Interest expense | 14 | 11 | 11 | 16 | 9 | 10 |
| Other income (expense) | (76) | 15 | 48 | (9) | 1 | (6) |
| Income tax expense (benefit) | 9 | 38 | 53 | 18 | 25 | 59 |
| Net income (loss) | 140 | 272 | 285 | 168 | 73 | — |
| Earnings per share, basic‡ USD per share | 0.91 | 1.73 | 1.81 | 1.07 | 0.47 | 1.17 |
| Earnings per share, diluted‡ USD per share | 0.87 | 1.66 | 1.76 | 1.05 | 0.46 | 1.16 |
| Weighted average shares, basic‡ millions of shares | 155 | 157 | 157 | 158 | 158 | 156 |
| Weighted average shares, diluted‡ millions of shares | 162 | 164 | 162 | 161 | 160 | 157 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2022); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (TECH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 199 | 173 | 181 | 152 | 162 | 265 |
| Short-term investments | — | 74 | 24 | 1 | — | — |
| Marketable securities | 32 | 74 | — | — | — | — |
| Accounts receivable | 145 | 195 | 218 | 241 | 207 | 217 |
| Inventory | 117 | 141 | 172 | 180 | 189 | 196 |
| Total current assets | 511 | 606 | 621 | 617 | 608 | 744 |
| Property and equipment, net | 208 | 223 | 226 | 251 | 246 | 232 |
| Right-of-use asset | 74 | 66 | 98 | 91 | 73 | 67 |
| Goodwill | 843 | 822 | 873 | 973 | 981 | 975 |
| Total assets | 2,263 | 2,295 | 2,639 | 2,704 | 2,558 | 2,587 |
| Accounts payable | 29 | 34 | 26 | 38 | 25 | 27 |
| Accrued liabilities | 15 | 18 | 15 | 25 | 26 | 20 |
| Current portion of long-term debt | 13 | 13 | — | — | — | — |
| Total current liabilities | 152 | 176 | 129 | 159 | 176 | 164 |
| Lease liability, non-current | 68 | 58 | 94 | 88 | 84 | 74 |
| Retained earnings | 1,085 | 1,123 | 1,309 | 1,325 | 1,066 | 1,144 |
| Total stockholders' equity | 1,563 | 1,702 | 1,967 | 2,069 | 1,919 | 2,108 |
| Total liabilities and equity | 2,263 | 2,295 | 2,639 | 2,704 | 2,558 | 2,587 |
| Common shares outstanding (cover page)‡ millions of shares | 156 | 157 | 158 | 159 | 156 | 157 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (November 2022); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (TECH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 140 | 272 | 285 | 168 | 73 | — |
| Stock-based compensation | 49 | 42 | 39 | 38 | 41 | 41 |
| Depreciation and amortization | 88 | 101 | 107 | 112 | 110 | 97 |
| Net cash from operating activities | 352 | 325 | 254 | 299 | 288 | 292 |
| Purchases of property and equipment | 44 | 45 | 38 | 63 | 31 | 29 |
| Net cash from investing activities | (244) | (97) | (266) | (203) | (35) | (18) |
| Share repurchases | 43 | 161 | 20 | 80 | 276 | 42 |
| Dividends paid | 50 | 50 | 50 | 50 | 50 | 50 |
| Net cash from financing activities | (63) | (243) | 23 | (122) | (254) | (169) |
| Net change in cash | 52 | (27) | 8 | (29) | 10 | 103 |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| BIO-TECHNE | 265 | 321* | 95* | 156.8M | — | 10-KJun 30, 2026 |
| Exelixis | 305 | 659 | 280* | 244.0M | — | 10-QOct 2, 2026 |
| Neurocrine Biosciences | 642 | 1,123 | 395* | 101.2M | — | 10-QSep 30, 2026 |
| Roivant Sciences | 1,248 | 1.4 | (271) | 722.3M | 14.2 quarters | 10-QJun 30, 2026 |
| United Therapeutics | 1,803 | 783 | 314* | 42.9M | — | 10-QJun 30, 2026 |
| Revolution Medicines | 815 | not reported | (387)* | 214.3M | 10.2 quarters | 10-QJun 30, 2026 |
| Biomarin Pharmaceutical | 736 | 1,025 | 188* | 193.7M | — | 10-QSep 30, 2026 |
| Jazz Pharmaceuticals | 2,036 | 1,243 | 506* | 64.2M | — | 10-QSep 30, 2026 |
| Corcept Therapeutics | 99 | 340 | 143* | 109.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.