TCBX · XBRL financial data
Third Coast Bancshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Interest expense | 10 | 37 | 127 | — | — |
| Income tax expense (benefit) | 3 | 5 | 8 | 14 | 16 |
| Net income (loss) | 11 | 19 | 33 | 48 | 66 |
| Earnings per share, basic USD per share | 1.45 | 1.28 | 2.11 | 3.14 | 4.45 |
| Earnings per share, diluted USD per share | 1.40 | 1.25 | 1.98 | 2.78 | 3.79 |
| Weighted average shares, basic millions of shares | 8 | 13 | 14 | 14 | 14 |
| Weighted average shares, diluted millions of shares | 8 | 14 | 17 | 17 | 17 |
Balance sheet
CSVFiscal years (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 327 | 330 | 297 | 371 | 175 |
| Property and equipment, net | 19 | 29 | 29 | 26 | 25 |
| Right-of-use asset | — | 18 | 21 | 20 | 17 |
| Goodwill | 18 | 18 | 18 | — | 18 |
| Total assets | 2,499 | 3,773 | 4,396 | 4,942 | 5,341 |
| Total deposits | 2,141 | 3,236 | 3,803 | 4,310 | 4,627 |
| Total liabilities | 2,200 | 3,391 | 3,984 | 4,482 | 4,810 |
| Retained earnings | 36 | 53 | 79 | 122 | 183 |
| Total stockholders' equity | 299 | 382 | 412 | 461 | 531 |
| Total liabilities and equity | 2,499 | 3,773 | 4,396 | 4,942 | 5,341 |
| Common shares outstanding (cover page) millions of shares | 13 | 14 | 14 | 14 | 14 |
Cash flows
CSVFiscal years (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | 11 | 19 | 33 | 48 | 66 |
| Stock-based compensation | 1 | 1 | 2 | 2 | 2 |
| Net cash from operating activities | 5 | 22 | 39 | 35 | 51 |
| Purchases of property and equipment | 6 | 12 | 3 | 2 | — |
| Net cash from investing activities | (500) | (1,240) | (530) | (521) | (610) |
| Repayments of long-term debt | 33 | 33 | — | — | — |
| Net cash from financing activities | 619 | 1,223 | 570 | 495 | 319 |
| Net change in cash | 123 | 5 | 80 | 9 | (240) |
Compare with peers
SIC 6036 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6036 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Third Coast Bancshares | 360 | not reported | 8.9* | 16.7M | 10-QSep 30, 2026 |
| Northfield Bancorp | 240 | 1.7 | 20 | 41.8M | 10-QMar 31, 2026 |
| Kearny Financial | 115 | not reported | 14* | 64.9M | 10-KJun 30, 2026 |
| Home Bancorp | 188 | not reported | 11* | 7.9M | 10-QJun 30, 2026 |
| Northrim Bancorp | 39 | 70 | (14)* | 22.2M | 10-QSep 30, 2026 |
| Farmers & Merchants Bancorp | 205 | not reported | 15* | 13.8M | 10-QSep 30, 2026 |
| Ponce Financial Group | 140 | not reported | 8* | 24.2M | 10-QJun 30, 2026 |
| Southern Missouri Bancorp | 91 | not reported | 14* | 11.0M | 10-KJun 30, 2026 |
| HomeTrust Bancshares | 273 | not reported | 1.5* | 16.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.