NRIM · XBRL financial data
Northrim Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NRIM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | year only | 44 | 46 | 51 | 55* | 56 | 61 | 77 | 62* | 60 | 64 | 70 |
| Gross profit | year only | 34 | 37 | 38 | — | 47 | 48 | 65 | — | 49 | 52 | 52 |
| Interest expense | 9* | 9 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 2* | 2 | 3 | 3 | 2* | 4 | 4 | 8 | 4* | 4 | 5 | 4 |
| Net income (loss) | 7 | 8 | 9 | 9 | 11 | 13 | 12 | 27 | 12 | 14 | 15 | 14 |
| Earnings per share, basic‡ USD per share | — | 0.37 | 0.41 | 0.40 | — | 0.60 | 0.53 | 1.23 | — | 0.62 | 0.69 | 0.64 |
| Earnings per share, diluted‡ USD per share | — | 0.37 | 0.41 | 0.39 | — | 0.60 | 0.52 | 1.20 | — | 0.61 | 0.68 | 0.63 |
| Weighted average shares, basic‡ millions of shares | 22* | 22 | 22 | 22 | 22* | 22 | 22 | 22 | 22* | 22 | 22 | 22 |
| Weighted average shares, diluted‡ millions of shares | 22* | 22 | 22 | 22 | 23* | 22 | 22 | 23 | 23* | 23 | 23 | 23 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal quarters (NRIM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 119 | 80 | 54 | 103 | 63 | 66 | 141 | 213 | 146 | 155 | 172 | 242 |
| Property and equipment, net | 41 | 41 | 40 | 40 | 38 | 37 | 37 | 38 | 40 | 42 | 41 | 41 |
| Right-of-use asset | 9 | 9 | 8 | 8 | 7 | 8 | 7 | 7 | 6 | 12 | 11 | 12 |
| Goodwill | 15 | 15 | 15 | 15 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Total assets | 2,807 | 2,760 | 2,822 | 2,963 | 3,042 | 3,141 | 3,244 | 3,312 | 3,290 | 3,355 | 3,415 | 3,580 |
| Total deposits | 2,485 | 2,434 | 2,464 | 2,626 | 2,680 | 2,778 | 2,809 | 2,906 | 2,813 | 2,874 | 2,919 | 3,051 |
| Total liabilities | 2,573 | 2,520 | 2,574 | 2,703 | 2,775 | 2,861 | 2,954 | 2,997 | 2,964 | 3,019 | 3,068 | 3,224 |
| Retained earnings | 236 | 241 | 246 | 252 | 259 | 269 | 277 | 301 | 310 | 320 | 331 | 342 |
| Total stockholders' equity | 235 | 239 | 247 | 260 | 267 | 280 | 290 | 316 | 327 | 336 | 348 | 356 |
| Total liabilities and equity | 2,807 | 2,760 | 2,822 | 2,963 | 3,042 | 3,141 | 3,244 | 3,312 | 3,290 | 3,355 | 3,415 | 3,580 |
| Common shares outstanding (cover page)‡ millions of shares | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
- ‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Cash flows
CSVFiscal quarters (NRIM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 7 | 8 | 9 | 9 | 11 | 13 | 12 | 27 | 12 | 14 | 15 | 14 |
| Stock-based compensation | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 1* | 0 | 0* | 1* |
| Net cash from operating activities | 50* | (6) | (38)* | (0)* | 36* | 17 | (4)* | 93* | 35* | 27 | 40* | (14)* |
| Purchases of property and equipment | 1* | 1 | 0* | 0* | (1)* | 0 | 0* | 3* | 2* | 3 | 1* | 1* |
| Net cash from investing activities | (44)* | 23 | (44)* | (79)* | (97)* | (98) | 3* | (65)* | (63)* | (76) | (64)* | (45)* |
| Proceeds from issuing common stock | year only | — | — | — | year only | 0 | (0)* | 0* | 0* | 0 | 0* | 0* |
| Share repurchases | 3* | 1 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — |
| Dividends paid | 3* | 3 | 3* | 3* | 4* | 4 | 4* | 4* | 4* | 4 | 4* | 4* |
| Net cash from financing activities | 2* | (55) | 57* | 128* | 21* | 84 | 78* | 44* | (38)* | 58 | 41* | 129* |
| Net change in cash | 7* | (38) | (26)* | 48* | (40)* | 3 | 76* | 71* | (67)* | 9 | 17* | 70* |
Compare with peers
SIC 6035 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6035 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Northrim Bancorp | 39 | 70 | (14)* | 22.2M | 10-QSep 30, 2026 |
| Kearny Financial | 115 | not reported | 14* | 64.9M | 10-KJun 30, 2026 |
| Northfield Bancorp | 240 | 1.7 | 20 | 41.8M | 10-QMar 31, 2026 |
| Southern Missouri Bancorp | 91 | not reported | 14* | 11.0M | 10-KJun 30, 2026 |
| HomeTrust Bancshares | 273 | not reported | 1.5* | 16.7M | 10-QJun 30, 2026 |
| Third Coast Bancshares | 360 | not reported | 8.9* | 16.7M | 10-QSep 30, 2026 |
| NB Bancorp | 400 | not reported | 34* | 43.8M | 10-QJun 30, 2026 |
| TFS Financial | 569 | not reported | 33* | 280.4M | 10-QJun 30, 2026 |
| Home Bancorp | 188 | not reported | 11* | 7.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.