TCBX · XBRL financial data
Third Coast Bancshares financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 40 | 41 | 42 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 2 | 3 | 3 | 3 | 4* | 4 | 4 | 5 | 4* | 3 | 6 | 5 |
| Net income (loss) | 10 | 10 | 11 | 13 | 14* | 14 | 17 | 18 | 18* | 16 | 22 | 19 |
| Earnings per share, basic USD per share | 0.71* | 0.68 | 0.70 | 0.85 | 1.00* | 0.90 | 1.12 | 1.22 | 1.29* | 1.03 | 1.25 | 1.07 |
| Earnings per share, diluted USD per share | — | 0.61 | 0.63 | 0.74 | 0.79* | 0.78 | 0.96 | 1.03 | 1.02* | 0.88 | 1.08 | 0.93 |
| Weighted average shares, basic millions of shares | 14* | 14 | 14 | 14 | 14* | 14 | 14 | 14 | 14* | 15 | 17 | 17 |
| Weighted average shares, diluted millions of shares | 20* | 17 | 17 | 17 | 17* | 17 | 17 | 18 | 18* | 19 | 20 | 20 |
Balance sheet
CSVFiscal quarters (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 297 | 368 | 242 | 258 | 371 | 219 | 113 | 116 | 175 | 425 | 404 | 360 |
| Property and equipment, net | 29 | 27 | 28 | 27 | 26 | 26 | 25 | 25 | 25 | 41 | 40 | 41 |
| Right-of-use asset | 21 | 21 | 21 | 20 | 20 | 19 | 19 | 18 | 17 | 18 | 17 | 17 |
| Goodwill | 18 | 18 | — | — | — | — | — | — | 18 | 46 | 46 | 46 |
| Total assets | 4,396 | 4,660 | 4,474 | 4,628 | 4,942 | 4,897 | 4,944 | 5,062 | 5,341 | 6,582 | 6,736 | 6,806 |
| Total deposits | 3,803 | 4,051 | 3,856 | 3,994 | 4,310 | 4,249 | 4,281 | 4,373 | 4,627 | 5,715 | 5,855 | 5,925 |
| Total liabilities | 3,984 | 4,237 | 4,039 | 4,177 | 4,482 | 4,417 | 4,448 | 4,548 | 4,810 | 5,932 | 6,065 | 6,131 |
| Retained earnings | 79 | 88 | 98 | 109 | 122 | 134 | 150 | 167 | 183 | 198 | 219 | 237 |
| Total stockholders' equity | 412 | 424 | 435 | 451 | 461 | 480 | 496 | 514 | 531 | 651 | 671 | 675 |
| Total liabilities and equity | 4,396 | 4,660 | 4,474 | 4,628 | 4,942 | 4,897 | 4,944 | 5,062 | 5,341 | 6,582 | 6,736 | 6,806 |
| Common shares outstanding (cover page) millions of shares | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 17 | 17 | 17 |
Cash flows
CSVFiscal quarters (TCBX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10 | 10 | 11 | 13 | 14* | 14 | 17 | 18 | 18* | 16 | 22 | 19 |
| Stock-based compensation | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 1* | 1* |
| Net cash from operating activities | 18* | 9 | 7* | 22* | (4)* | 10 | 14* | 21* | 6* | (39) | 45* | 9* |
| Purchases of property and equipment | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Net cash from investing activities | (50)* | (174) | (48)* | (138)* | (160)* | (40) | (256)* | (110)* | (205)* | 26 | (168)* | (125)* |
| Net cash from financing activities | 158* | 251 | (203)* | 133* | 314* | (63) | 31* | 93* | 258* | 263 | 103* | 71* |
| Net change in cash | 125* | 86 | (244)* | 17* | 151* | (92) | (210)* | 4* | 58* | 250 | (20)* | (45)* |
Compare with peers
SIC 6036 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6036 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Third Coast Bancshares | 360 | not reported | 8.9* | 16.7M | 10-QSep 30, 2026 |
| Northfield Bancorp | 240 | 1.7 | 20 | 41.8M | 10-QMar 31, 2026 |
| Kearny Financial | 115 | not reported | 14* | 64.9M | 10-KJun 30, 2026 |
| Home Bancorp | 188 | not reported | 11* | 7.9M | 10-QJun 30, 2026 |
| Northrim Bancorp | 39 | 70 | (14)* | 22.2M | 10-QSep 30, 2026 |
| Farmers & Merchants Bancorp | 205 | not reported | 15* | 13.8M | 10-QSep 30, 2026 |
| Ponce Financial Group | 140 | not reported | 8* | 24.2M | 10-QJun 30, 2026 |
| Southern Missouri Bancorp | 91 | not reported | 14* | 11.0M | 10-KJun 30, 2026 |
| HomeTrust Bancshares | 273 | not reported | 1.5* | 16.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.