SWKS · XBRL financial data
Skyworks Solutions financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SWKS's year ends in early October)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Oct 3, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 5,486 | 4,772 | 4,178 | 4,087 |
| Revenue from contracts with customers | 3,356 | 5,109 | 5,486 | 4,772 | 4,178 | 4,087 |
| Cost of goods and services sold | 1,743 | 2,597 | 2,881 | 2,665 | 2,457 | 2,405 |
| Gross profit | 1,613 | 2,512 | 2,604 | 2,107 | 1,721 | 1,682 |
| Research and development | 464 | 532 | 618 | 607 | 632 | 786 |
| Selling, general and administrative | 231 | 323 | 330 | 314 | 301 | 372 |
| Total operating expenses | 721 | 900 | 1,077 | 982 | 1,083 | 1,182 |
| Operating income (loss) | 892 | 1,613 | 1,527 | 1,125 | 637 | 500 |
| Interest income | 10 | 1 | — | — | — | — |
| Interest expense | 0 | 13 | 48 | 64 | 31 | 27 |
| Other income (expense) | (0) | (1) | (3) | 18 | 30 | 54 |
| Income tax expense (benefit) | 77 | 100 | 201 | 96 | 40 | 50 |
| Net income (loss) | 815 | 1,498 | 1,275 | 983 | 596 | 477 |
| Earnings per share, basic USD per share | 4.84 | 9.07 | 7.85 | 6.17 | 3.72 | 3.09 |
| Earnings per share, diluted USD per share | 4.80 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 |
| Weighted average shares, basic millions of shares | 169 | 165 | 162 | 159 | 160 | 154 |
| Weighted average shares, diluted millions of shares | 170 | 167 | 163 | 160 | 162 | 155 |
Balance sheet
CSVFiscal years (SWKS's year ends in early October)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Oct 3, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 567 | 883 | 566 | 719 | 1,369 | 1,161 |
| Marketable securities | 408 | 137 | 20 | 16 | 194 | 213 |
| Marketable securities, non-current | 5 | 7 | 1 | 4 | 11 | 14 |
| Inventory | 806 | 885 | 1,212 | 1,120 | 785 | 755 |
| Total current assets | 2,318 | 2,865 | 3,230 | 3,180 | 3,341 | 3,077 |
| Property and equipment, net | 1,250 | 1,502 | 1,605 | 1,390 | 1,280 | 1,195 |
| Right-of-use asset | 168 | 166 | 223 | 205 | 192 | 192 |
| Goodwill | 1,190 | 2,177 | 2,177 | 2,177 | 2,177 | 2,177 |
| Total assets | 5,107 | 8,591 | 8,874 | 8,427 | 8,283 | 7,917 |
| Accounts payable | 227 | 236 | 274 | 159 | 172 | 236 |
| Total current liabilities | 448 | 659 | 1,227 | 956 | 603 | 1,323 |
| Lease liability, non-current | 151 | 145 | 207 | 189 | 186 | 171 |
| Total liabilities | 943 | 3,294 | 3,405 | 2,344 | 1,947 | 2,160 |
| Retained earnings | 4,820 | 5,186 | 5,422 | 5,876 | 6,033 | 5,657 |
| Total stockholders' equity | 4,164 | 5,297 | 5,469 | 6,083 | 6,337 | 5,757 |
| Total liabilities and equity | 5,107 | 8,591 | 8,874 | 8,427 | 8,283 | 7,917 |
| Common shares outstanding (cover page) millions of shares | 166 | 165 | 160 | 160 | 160 | 149 |
Cash flows
CSVFiscal years (SWKS's year ends in early October)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Oct 3, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 815 | 1,498 | 1,275 | 983 | 596 | 477 |
| Stock-based compensation | 157 | 192 | 195 | 185 | 180 | 232 |
| Net cash from operating activities | 1,205 | 1,772 | 1,425 | 1,856 | 1,825 | 1,301 |
| Purchases of property and equipment | 389 | 638 | 489 | 210 | 157 | 195 |
| Net cash from investing activities | (581) | (3,133) | (379) | (224) | (356) | (234) |
| Proceeds from issuing common stock | 23 | 25 | 29 | 32 | 33 | 33 |
| Share repurchases | 648 | 196 | 887 | 175 | 77 | 830 |
| Dividends paid | 307 | 341 | 373 | 405 | 439 | 433 |
| Repayments of long-term debt | 0 | 250 | 50 | 900 | 300 | 0 |
| Net cash from financing activities | (908) | 1,677 | (1,363) | (1,479) | (819) | (1,274) |
| Net change in cash | (285) | 316 | (317) | 153 | 650 | (207) |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Skyworks Solutions | 790 | 935 | 70* | 150.5M | 10-QJul 3, 2026 |
| Nextpower | 1,030 | 1,109 | 158* | 150.6M | 10-QOct 2, 2026 |
| Qorvo | 1,329 | 785 | 139 | 88.2M | 10-QJun 27, 2026 |
| TTM Technologies | 876 | 1,204 | 155* | 105.4M | 10-QSep 28, 2026 |
| Astera Labs | 209 | 585 | 179* | 174.8M | 10-QSep 30, 2026 |
| MACOM Technology Solutions Holdings | 90 | 342 | 80* | 76.4M | 10-QJul 3, 2026 |
| First Solar | 1,576 | 1,231 | (43)* | 107.5M | 10-QSep 30, 2026 |
| Celestica | 3,961 | 5,830 | 390 | 126.1M | 10-QSep 30, 2026 |
| Rambus | 111 | 218 | 102* | 107.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.