CLS · XBRL financial data
Celestica financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CLS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | year only | year only | 2,546* | 2,649 | 2,893 | 3,194 | 3,655* | 4,047 | 4,699 | 5,830 |
| Cost of goods and services sold | — | — | year only | year only | 2,249* | 2,375 | 2,522 | 2,778 | 3,222* | 3,610 | 4,121 | 5,189 |
| Gross profit | — | — | year only | year only | 297* | 274 | 371 | 416 | 433* | 437 | 578 | 641 |
| Research and development | — | — | year only | year only | 23* | 18 | 34 | 36 | 30* | 41 | 46 | 51 |
| Selling, general and administrative | — | — | year only | year only | 58* | 113 | 39 | 38 | 70* | 117 | 58 | 118 |
| Operating income (loss) | — | — | year only | year only | 203* | 129 | 273 | 325 | 314* | 272 | 458 | 460 |
| Interest income | — | — | — | — | — | — | 1 | 1 | — | — | 4 | 20 |
| Interest expense | — | — | year only | year only | 12* | 14 | 14 | 13 | 13* | 16 | 21 | 24 |
| Other income (expense) | — | — | year only | year only | (1)* | (1) | (2) | (1) | (1)* | 0 | 1 | 0 |
| Income tax expense (benefit) | — | — | year only | year only | 38* | 28 | 46 | 43 | 34* | 44 | 73 | 59 |
| Net income (loss) | — | — | year only | year only | 152* | 86 | 211 | 268 | 268* | 212 | 369 | 397 |
| Earnings per share, basic USD per share | — | — | — | — | 1.30* | 0.74 | 1.83 | 2.33 | 2.32* | 1.85 | 3.21 | 3.30 |
| Earnings per share, diluted USD per share | — | — | — | — | 1.29* | 0.74 | 1.82 | 2.31 | 2.30* | 1.83 | 3.17 | 3.26 |
| Weighted average shares, basic millions of shares | — | — | — | — | 116* | 116 | 115 | 115 | 115* | 115 | 115 | 121 |
| Weighted average shares, diluted millions of shares | — | — | — | — | 117* | 117 | 116 | 116 | 116* | 116 | 116 | 122 |
| Cost of sales | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
| Gross profit | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
| Research and development | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
| Operating profit (loss) | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
Balance sheet
CSVFiscal quarters (CLS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | 394 | 375 | 370 | 423 | 303 | 314 | 306 | 596 | 378 | 536 | 3,961 |
| Inventory | — | — | — | 2,104 | 1,761 | 1,788 | 1,918 | 2,047 | 2,188 | 2,673 | 3,402 | 4,510 |
| Total current assets | — | — | — | 4,511 | 4,512 | 4,377 | 4,771 | 5,143 | 5,673 | 6,397 | 7,574 | 12,544 |
| Right-of-use asset | — | — | — | 108 | 124 | 125 | 124 | 125 | 124 | 150 | 153 | 195 |
| Goodwill | — | — | 322 | 322 | 341 | 341 | 341 | 341 | 333 | 333 | 333 | 333 |
| Total assets | — | — | — | 5,891 | 5,988 | 5,835 | 6,241 | 6,607 | 7,213 | 8,260 | 9,788 | 15,139 |
| Accounts payable | — | — | — | 1,298 | 1,295 | 1,378 | 1,595 | 1,680 | 1,866 | 3,088 | 3,820 | 5,041 |
| Accrued liabilities | — | — | — | — | — | — | — | — | 1,067 | — | — | 1,509 |
| Total current liabilities | — | — | — | 3,221 | 3,021 | 3,054 | 3,321 | 3,502 | 3,940 | 5,081 | 6,180 | 7,770 |
| Lease liability, non-current | — | — | — | 83 | 109 | 109 | 110 | 109 | 108 | 135 | 138 | 152 |
| Total liabilities | — | — | — | 4,120 | 4,092 | 4,278 | 4,483 | 4,578 | 4,997 | 6,162 | 7,308 | 8,925 |
| Retained earnings (accumulated deficit) | — | — | — | (852) | (424) | — | — | — | 409 | — | — | — |
| Total stockholders' equity | — | 1,462 | 1,676 | 1,771 | 1,896 | 1,557 | 1,758 | 2,029 | 2,216 | 2,098 | 2,480 | 6,214 |
| Total liabilities and equity | — | — | — | 5,891 | 5,988 | 5,835 | 6,241 | 6,607 | 7,213 | 8,260 | 9,788 | 15,139 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | 116 | 115 | 115 | 115 | 115 | 115 | 115 | 126 |
| Cash and cash equivalents | 464 | 394 | 375 | 370 | — | — | — | — | — | — | — | — |
| Total current assets | 2,737 | 3,435 | 4,327 | 4,513 | — | — | — | — | — | — | — | — |
| Total assets | 3,664 | 4,667 | 5,628 | 5,891 | — | — | — | — | — | — | — | — |
| Total current liabilities | 1,578 | 2,254 | 3,055 | 3,220 | — | — | — | — | — | — | — | — |
| Total liabilities | 2,255 | 3,204 | 3,950 | 4,122 | — | — | — | — | — | — | — | — |
| Total equity | 1,409 | 1,463 | 1,678 | 1,769 | — | — | — | — | — | — | — | — |
| Total equity and liabilities | 3,664 | 4,667 | 5,628 | 5,891 | — | — | — | — | — | — | — | — |
Cash flows
CSVFiscal quarters (CLS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | — | year only | year only | 152* | 86 | 211 | 268 | 268* | 212 | 369 | 397 |
| Stock-based compensation | — | — | year only | year only | 10* | 26 | 15 | 16 | 13* | 31 | 19 | 21 |
| Depreciation and amortization | — | — | year only | year only | 40* | 37 | 45 | 40 | 53* | 40 | 44 | 49 |
| Net cash from operating activities | — | — | year only | year only | 143* | 130 | 152 | 126 | 251* | 356 | 411 | 390 |
| Net cash from investing activities | — | — | year only | year only | (51)* | (37) | (35) | (37) | (95)* | (218) | (266) | (262) |
| Proceeds from issuing common stock | — | — | year only | year only | 0* | 0 | 0 | 0 | 0* | — | 0 | 3,391 |
| Share repurchases | — | — | year only | year only | 26* | 78 | 40 | 0 | 36* | 23 | 0 | 0 |
| Net cash from financing activities | — | — | year only | year only | (68)* | (214) | (107) | (97) | 134* | (356) | 13 | 3,298 |
| Net cash from operating activities | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
| Net cash from investing activities | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
| Net cash from financing activities | year only | year only | year only | year only | — | — | — | — | — | — | — | — |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Celestica | 3,961 | 5,830 | 390 | 126.1M | 10-QSep 30, 2026 |
| First Solar | 1,576 | 1,231 | (43)* | 107.5M | 10-QSep 30, 2026 |
| Qnity Electronics | 961 | 1,429 | 241* | 209.2M | 10-QJun 30, 2026 |
| Flex | 3,083 | 8,491 | 501* | 369.5M | 10-QSep 25, 2026 |
| Hubbell | 335 | 1,873 | 323* | 52.8M | 10-QSep 30, 2026 |
| On Semiconductor | 4,158 | 1,722 | 516* | 389.3M | 10-QOct 2, 2026 |
| Jabil | 1,739 | 10,616* | 733* | 103.0M | 10-KAug 31, 2026 |
| Astera Labs | 111 | 392 | 88* | 173.5M | 10-QJun 30, 2026 |
| Monolithic Power Systems | 561 | 1,202 | 290* | 48.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.