SVMB · XBRL financial data

Jingbo Technology financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SVMB's year ends in late February)

In millions of dollarsMay 31, 2021May 31, 2022†May 31, 2023†Feb 29, 2024†Feb 28, 2025Feb 28, 2026
Revenue from contracts with customers044222
Cost of revenue054232
Gross profit0(1)(0)(1)(0)(0)
Research and development—10000
General and administrative004432
Total operating expenses006556
Operating income (loss)—(7)(7)(5)(5)(7)
Interest expense——1000
Other income (expense)—0(0)(0)(0)(0)
Income tax expense (benefit)——0—00
Net income (loss)(0)(0)(6)(5)(6)(7)
Earnings per share, basic USD per share0.000.000.01(1.00)(0.05)(0.01)
Earnings per share, diluted USD per share—0.110.01(1.00)(0.05)(0.01)
Weighted average shares, basic millions of shares62624675129555
Weighted average shares, diluted millions of shares—624675129555
  • † Share count changed about 17x in the period ending 2023-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (SVMB's year ends in late February)

In millions of dollarsMay 31, 2021May 31, 2022†May 31, 2023†Feb 29, 2024†Feb 28, 2025Feb 28, 2026
Cash and cash equivalents000000
Accounts receivable—00100
Inventory—00000
Prepaid and other current assets—62372
Total current assets003472
Property and equipment, net—77654
Right-of-use asset—10000
Total assets001313128
Accounts payable—11110
Total current liabilities004291412
Lease liability, non-current—00000
Total liabilities—3737323539
Accumulated deficit(0)(0)(33)(29)(35)(42)
Total stockholders' equity(0)(0)————
Total liabilities and equity001313128
Common shares outstanding (cover page) millions of shares62621,0625555555
  • † Share count changed about 17x in the period ending 2023-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (SVMB's year ends in late February)

In millions of dollarsMay 31, 2021May 31, 2022†May 31, 2023†Feb 29, 2024†Feb 28, 2025Feb 28, 2026
Net income (loss)(0)(0)(6)(5)(6)(7)
Net cash from operating activities(0)(0)0(2)(1)(2)
Purchases of property and equipment————00
Net cash from investing activities—0(2)(0)1(0)
Proceeds from long-term debt———3——
Net cash from financing activities002212
Net change in cash0(0)0(0)(0)0
  • † Share count changed about 17x in the period ending 2023-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Jingbo Technology00.3(0.3)*555.3M0.1 quarters 10-QAug 31, 2026
Powerdyne International0.10.3(0.1)*2.0B0.9 quarters 10-QJun 30, 2026
FingerMotion2.10.3(1.1)*91.9M1.2 quarters 10-QAug 31, 2026
Upay0.10.3(0)*18.7M3.1 quarters 10-QAug 31, 2026
Livento Group00.30.1133.7M— 10-QJun 30, 2026
Quantum X Labs2.40.3not reported21.6M— 10-QJun 30, 2026
Tessera Defense & Homeland Security0.30.3(1.2)*26.7M0.5 quarters 10-QJun 30, 2026
Data Storage0.30.4(0.9)*2.3M10.7 quarters 10-QJun 30, 2026
Veea1.90.2(5.9)*62.2M0.3 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.