SVMB · XBRL financial data

Jingbo Technology financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (SVMB's year ends in late February)

In millions of dollarsNov 30, 2023†Feb 29, 2024May 31, 2024Aug 31, 2024†Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Revenue from contracts with customers00*0011*0000*00
Cost of revenue10*1110*0001*00
Gross profit(0)0*(0)(0)(0)0*000(0)*00
Research and development00*0000*0000*00
General and administrative11*1111*0111*10
Total operating expenses11*1112*1114*11
Operating income (loss)(1)(1)*(1)(2)(1)(2)*(0)(1)(1)(5)*(1)(0)
Interest income———————0———0
Interest expense00*000*0*00*0*0*00*
Other income (expense)0(0)*(0)(3)02*(0)0(0)0*(0)(0)
Income tax expense (benefit)——00*00*0000*——
Net income (loss)(1)(1)*(1)(4)(1)0*(0)(1)(1)(5)*(1)(1)
Earnings per share, basic USD per share0.00—(0.23)(0.80)(0.01)—(0.00)(0.00)(0.00)(0.01)*(0.00)(0.00)
Earnings per share, diluted USD per share0.00—(0.23)(0.80)(0.01)—(0.00)(0.00)(0.00)(0.01)*(0.00)(0.00)
Weighted average shares, basic millions of shares1,062—5584—555555555555*555555
Weighted average shares, diluted millions of shares1,062—5584—555555555555*555555
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2024-11-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (SVMB's year ends in late February)

In millions of dollarsNov 30, 2023†Feb 29, 2024May 31, 2024Aug 31, 2024†Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Cash and cash equivalents001100000000
Accounts receivable011000000000
Inventory000000000000
Prepaid and other current assets333467777222
Total current assets344567777222
Property and equipment, net666665555444
Right-of-use asset000000000000
Total assets121313131412121212887
Accounts payable111111110000
Total current liabilities102930343514141514121213
Lease liability, non-current000000000000
Total liabilities393232353635363738394040
Accumulated deficit(35)(29)(30)(33)(34)(35)(36)(37)(37)(42)(43)(43)
Total liabilities and equity121313131412121212887
Common shares outstanding (cover page) millions of shares1,062555555555555555555555555555
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2024-11-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (SVMB's year ends in late February)

In millions of dollarsNov 30, 2023†Feb 29, 2024May 31, 2024Aug 31, 2024†Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Net income (loss)(1)(1)*(1)(4)(1)0*(0)(1)(1)(5)*(1)(1)
Net cash from operating activities0*(0)*00*(2)*(0)*0(0)*(0)*(2)*(0)(0)*
Purchases of property and equipment—————(0)*00*0*0*00*
Net cash from investing activities(0)*0*(0)(0)*(0)*1*(0)(0)*(0)*(0)*(0)(0)*
Proceeds from long-term debt(0)*0*——————————
Net cash from financing activities(0)*0*01*1*(1)*00*0*2*00*
Net change in cash(0)*0*01*(1)*(0)*00*(0)*(0)*0(0)*
  • † Share count changed about 1/200 in the period ending 2024-02-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 104x in the period ending 2024-11-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Jingbo Technology00.3(0.3)*555.3M0.1 quarters 10-QAug 31, 2026
Powerdyne International0.10.3(0.1)*2.0B0.9 quarters 10-QJun 30, 2026
FingerMotion2.10.3(1.1)*91.9M1.2 quarters 10-QAug 31, 2026
Upay0.10.3(0)*18.7M3.1 quarters 10-QAug 31, 2026
Livento Group00.30.1133.7M— 10-QJun 30, 2026
Quantum X Labs2.40.3not reported21.6M— 10-QJun 30, 2026
Tessera Defense & Homeland Security0.30.3(1.2)*26.7M0.5 quarters 10-QJun 30, 2026
Data Storage0.30.4(0.9)*2.3M10.7 quarters 10-QJun 30, 2026
Veea1.90.2(5.9)*62.2M0.3 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.