FNGR · XBRL financial data

FingerMotion financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FNGR's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Revenue6,1408,203*8,3748,4598,53410,241*8,4598,6485,7961,230*650281
Cost of revenue5,5027,484*7,6928,1588,0918,904*8,3068,6095,533990*442145
Gross profit638720*6823014441,337*15339263239*208137
Research and development176174*179180147127*173788577*5655
General and administrative2,2561,331*1,8821,5481,5801,448*1,5101,3871,162989*1,2371,354
Total operating expenses2,5991,197*2,3581,9922,0582,317*2,1411,5281,9651,999*2,1435,666
Operating income (loss)(1,961)(477)*(1,676)(1,691)(1,614)(980)*(1,989)(1,489)(1,702)(1,760)*(1,934)(5,529)
Interest income———————5———5
Interest expense0*0*—296768*52402529*7930
Other income (expense)2(3)*05152*9(10)41(7)*—20
Income tax expense (benefit)————0(891)*——————
Net income (loss)(1,944)(414)*(1,656)(1,688)(1,661)(108)*(2,009)(1,541)(1,670)(1,822)*(2,010)(4,932)
Earnings per share, basic USD per share(0.04)(0.01)*(0.03)(0.03)(0.03)0.00*(0.04)(0.03)(0.03)(0.03)*(0.03)(0.08)
Earnings per share, diluted USD per share(0.04)(0.01)*(0.03)(0.03)(0.03)0.00*(0.04)(0.03)(0.03)(0.03)*(0.03)(0.08)
Weighted average shares, basic thousands of shares52,52752,560*52,66052,71353,32763,910*57,29059,40860,45561,281*61,28163,037
Weighted average shares, diluted thousands of shares52,52752,560*52,66052,71353,32763,910*57,29059,40860,45561,281*61,28163,037

Balance sheet

CSV

Fiscal quarters (FNGR's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Cash and cash equivalents1,9351,5171,0648101651,1282,86322224699872,136
Accounts receivable6,3819,15416,85021,48426,38332,65938,78237,77944,24744,83344,92740,900
Inventory————3113694124116258309326
Prepaid and other current assets5,1745,5385,4765,6324,1087,0176,1135,3854,8974,8014,9325,003
Total current assets17,43518,72526,03729,94831,74642,03748,88945,05950,95451,77252,93453,142
Property and equipment, net534639342723201229282864
Right-of-use asset421420918615512710174471920244
Total assets17,57118,81526,31030,18931,94248,82055,70851,90060,05560,84661,90062,712
Accounts payable3,8915,15312,00015,22718,43424,56030,26428,40033,86534,41335,10635,221
Total current liabilities4,9246,75415,30520,24022,31935,13539,48936,80743,69745,67848,55251,314
Lease liability, non-current——99714010—————185
Total liabilities4,9246,75415,40420,31122,35935,16139,50736,82543,71445,69648,57051,518
Accumulated deficit(28,035)(28,449)(30,105)(31,793)(33,454)(34,187)(36,196)(37,737)(39,407)(41,185)(43,185)(48,118)
Total stockholders' equity12,63712,10410,9499,9249,63113,65316,21115,09316,37015,18813,37711,289
Total liabilities and equity17,57118,81526,31030,18931,94248,82055,70851,90060,05560,84661,90062,712
Common shares outstanding (cover page) thousands of shares52,54552,71352,71353,80857,14157,58159,40860,90861,28161,28161,31091,871

Cash flows

CSV

Fiscal quarters (FNGR's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Net income (loss)(1,944)(414)*(1,656)(1,688)(1,661)(108)*(2,009)(1,541)(1,670)(1,822)*(2,010)(4,932)
Stock-based compensation298*(197)*393345*251*(379)*128108*208*87*8176*
Depreciation and amortization18*17*1212*12*11*118*135*198*198201*
Net cash from operating activities(2,079)*(1,251)*(1,410)(1,494)*(1,683)*(3,592)*(1,204)(1,882)*(548)*(270)*(2,346)(1,145)*
Purchases of property and equipment0*(0)*——(0)*2*20*18*0*——
Net cash from investing activities(0)*0*——0*(2)*(2)0*(18)*(0)*——
Proceeds from issuing common stock0*0*———5,000*2,9570*365*99*——
Net cash from financing activities0*0*7751,855*610*4,537*2,957(751)*365*293*3,2752,325*
Net change in cash(2,109)*(417)*(453)(254)*(646)*964*1,735(2,641)*(198)*44*9191,148*

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
FingerMotion2,136281(1,145)*91.9M1.2 quarters 10-QAug 31, 2026
Marchex8,15111,002(649)*not reported12.6 quarters 10-QJun 30, 2026
Airship AI Holdings12,3664,124(235)*34.4M52.6 quarters 10-QJun 30, 2026
Intellicheck11,8375,9411,797*20.3M— 10-QJun 30, 2026
Skillsoft90,31098,248(17,070)*9.1M— 10-QJul 31, 2026
Jingbo Technology48256(295)*555.3M0.1 quarters 10-QAug 31, 2026
Firy163,99130,992(17,916)*not reported9.2 quarters 10-QJun 30, 2026
Innovative Solutions & Support10,695not reported5,090*17.9M— 10-QJun 30, 2026
authID1,351491(3,319)*16.7M0.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.