FNGR · XBRL financial data
FingerMotion financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FNGR's year ends in late February)
| In thousands of dollars | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | Feb 28, 2025 | Feb 28, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 16,684 | 22,927 | 34,054 | 35,792 | 35,608 | 24,132 |
| Cost of revenue | 15,037 | 20,113 | 31,736 | 31,930 | 32,844 | 23,438 |
| Gross profit | 1,647 | 2,814 | 2,318 | 3,862 | 2,764 | 694 |
| Research and development | 552 | 923 | 798 | 700 | 633 | 412 |
| General and administrative | 4,247 | 5,281 | 5,675 | 6,583 | 6,446 | 5,049 |
| Total operating expenses | 5,872 | 7,681 | 8,985 | 7,679 | 8,713 | 7,634 |
| Operating income (loss) | (4,225) | (4,867) | (6,666) | (3,818) | (5,949) | (6,940) |
| Interest expense | 274 | 170 | 566 | 121 | 164 | 146 |
| Other income (expense) | 107 | 78 | (358) | 66 | 22 | 34 |
| Income tax expense (benefit) | — | — | — | — | (879) | — |
| Net income (loss) | (4,382) | (4,943) | (7,539) | (3,758) | (5,113) | (7,041) |
| Earnings per share, basic USD per share | (0.13) | (0.12) | (0.17) | (0.07) | (0.09) | (0.12) |
| Earnings per share, diluted USD per share | (0.13) | (0.12) | (0.17) | (0.07) | (0.09) | (0.12) |
| Weighted average shares, basic thousands of shares | 33,703 | 40,840 | 44,014 | 52,169 | 55,613 | 59,597 |
| Weighted average shares, diluted thousands of shares | 33,703 | 40,840 | 44,014 | 52,169 | 55,613 | 59,597 |
Balance sheet
CSVFiscal years (FNGR's year ends in late February)
| In thousands of dollars | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | Feb 28, 2025 | Feb 28, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 851 | 462 | 9,240 | 1,517 | 1,128 | 69 |
| Accounts receivable | 4,099 | 4,875 | 1,335 | 9,154 | 32,659 | 44,833 |
| Inventory | 1 | 1 | — | — | 136 | 258 |
| Prepaid and other current assets | 646 | 3,331 | 4,139 | 5,538 | 7,017 | 4,801 |
| Total current assets | 7,105 | 10,209 | 17,266 | 18,725 | 42,037 | 51,772 |
| Property and equipment, net | 26 | 27 | 78 | 46 | 23 | 28 |
| Right-of-use asset | 49 | 5 | 130 | 14 | 127 | 19 |
| Total assets | 7,342 | 10,367 | 17,547 | 18,815 | 48,820 | 60,846 |
| Accounts payable | 2,474 | 3,588 | 27 | 5,153 | 24,560 | 34,413 |
| Total current liabilities | 4,112 | 5,279 | 2,037 | 6,754 | 35,135 | 45,678 |
| Lease liability, non-current | 5 | — | 5 | — | 10 | — |
| Total liabilities | 5,227 | 5,279 | 4,575 | 6,754 | 35,161 | 45,696 |
| Accumulated deficit | (12,209) | (17,152) | (24,691) | (28,449) | (34,187) | (41,185) |
| Total stockholders' equity | 2,107 | 5,077 | 12,961 | 12,104 | 13,653 | 15,188 |
| Total liabilities and equity | 7,342 | 10,367 | 17,547 | 18,815 | 48,820 | 60,846 |
| Common shares outstanding (cover page) thousands of shares | 38,668 | 42,777 | 51,988 | 52,713 | 57,581 | 61,281 |
Cash flows
CSVFiscal years (FNGR's year ends in late February)
| In thousands of dollars | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | Feb 28, 2025 | Feb 28, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (4,382) | (4,943) | (7,539) | (3,758) | (5,113) | (7,041) |
| Stock-based compensation | 640 | 778 | 2,361 | 730 | 610 | 531 |
| Depreciation and amortization | 27 | 58 | 63 | 71 | 47 | 351 |
| Net cash from operating activities | (4,272) | (5,848) | (8,614) | (8,204) | (8,179) | (3,905) |
| Purchases of property and equipment | 17 | 14 | 75 | 0 | 4 | 20 |
| Net cash from investing activities | (238) | (26) | (75) | (0) | (4) | (20) |
| Proceeds from issuing common stock | 5,887 | 5,114 | 12,020 | 840 | 6,643 | 3,421 |
| Net cash from financing activities | 5,175 | 5,414 | 17,343 | (295) | 7,776 | 2,864 |
| Net change in cash | — | (389) | 8,778 | (7,723) | (389) | (1,060) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| FingerMotion | 2,136 | 281 | (1,145)* | 91.9M | 1.2 quarters | 10-QAug 31, 2026 |
| Marchex | 8,151 | 11,002 | (649)* | not reported | 12.6 quarters | 10-QJun 30, 2026 |
| Airship AI Holdings | 12,366 | 4,124 | (235)* | 34.4M | 52.6 quarters | 10-QJun 30, 2026 |
| Intellicheck | 11,837 | 5,941 | 1,797* | 20.3M | — | 10-QJun 30, 2026 |
| Skillsoft | 90,310 | 98,248 | (17,070)* | 9.1M | — | 10-QJul 31, 2026 |
| Jingbo Technology | 48 | 256 | (295)* | 555.3M | 0.1 quarters | 10-QAug 31, 2026 |
| Firy | 163,991 | 30,992 | (17,916)* | not reported | 9.2 quarters | 10-QJun 30, 2026 |
| Innovative Solutions & Support | 10,695 | not reported | 5,090* | 17.9M | — | 10-QJun 30, 2026 |
| authID | 1,351 | 491 | (3,319)* | 16.7M | 0.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.