FNGR · XBRL financial data

FingerMotion financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FNGR's year ends in late February)

In thousands of dollarsFeb 28, 2021Feb 28, 2022Feb 28, 2023Feb 29, 2024Feb 28, 2025Feb 28, 2026
Revenue16,68422,92734,05435,79235,60824,132
Cost of revenue15,03720,11331,73631,93032,84423,438
Gross profit1,6472,8142,3183,8622,764694
Research and development552923798700633412
General and administrative4,2475,2815,6756,5836,4465,049
Total operating expenses5,8727,6818,9857,6798,7137,634
Operating income (loss)(4,225)(4,867)(6,666)(3,818)(5,949)(6,940)
Interest expense274170566121164146
Other income (expense)10778(358)662234
Income tax expense (benefit)————(879)—
Net income (loss)(4,382)(4,943)(7,539)(3,758)(5,113)(7,041)
Earnings per share, basic USD per share(0.13)(0.12)(0.17)(0.07)(0.09)(0.12)
Earnings per share, diluted USD per share(0.13)(0.12)(0.17)(0.07)(0.09)(0.12)
Weighted average shares, basic thousands of shares33,70340,84044,01452,16955,61359,597
Weighted average shares, diluted thousands of shares33,70340,84044,01452,16955,61359,597

Balance sheet

CSV

Fiscal years (FNGR's year ends in late February)

In thousands of dollarsFeb 28, 2021Feb 28, 2022Feb 28, 2023Feb 29, 2024Feb 28, 2025Feb 28, 2026
Cash and cash equivalents8514629,2401,5171,12869
Accounts receivable4,0994,8751,3359,15432,65944,833
Inventory11——136258
Prepaid and other current assets6463,3314,1395,5387,0174,801
Total current assets7,10510,20917,26618,72542,03751,772
Property and equipment, net262778462328
Right-of-use asset4951301412719
Total assets7,34210,36717,54718,81548,82060,846
Accounts payable2,4743,588275,15324,56034,413
Total current liabilities4,1125,2792,0376,75435,13545,678
Lease liability, non-current5—5—10—
Total liabilities5,2275,2794,5756,75435,16145,696
Accumulated deficit(12,209)(17,152)(24,691)(28,449)(34,187)(41,185)
Total stockholders' equity2,1075,07712,96112,10413,65315,188
Total liabilities and equity7,34210,36717,54718,81548,82060,846
Common shares outstanding (cover page) thousands of shares38,66842,77751,98852,71357,58161,281

Cash flows

CSV

Fiscal years (FNGR's year ends in late February)

In thousands of dollarsFeb 28, 2021Feb 28, 2022Feb 28, 2023Feb 29, 2024Feb 28, 2025Feb 28, 2026
Net income (loss)(4,382)(4,943)(7,539)(3,758)(5,113)(7,041)
Stock-based compensation6407782,361730610531
Depreciation and amortization2758637147351
Net cash from operating activities(4,272)(5,848)(8,614)(8,204)(8,179)(3,905)
Purchases of property and equipment1714750420
Net cash from investing activities(238)(26)(75)(0)(4)(20)
Proceeds from issuing common stock5,8875,11412,0208406,6433,421
Net cash from financing activities5,1755,41417,343(295)7,7762,864
Net change in cash—(389)8,778(7,723)(389)(1,060)

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
FingerMotion2,136281(1,145)*91.9M1.2 quarters 10-QAug 31, 2026
Marchex8,15111,002(649)*not reported12.6 quarters 10-QJun 30, 2026
Airship AI Holdings12,3664,124(235)*34.4M52.6 quarters 10-QJun 30, 2026
Intellicheck11,8375,9411,797*20.3M— 10-QJun 30, 2026
Skillsoft90,31098,248(17,070)*9.1M— 10-QJul 31, 2026
Jingbo Technology48256(295)*555.3M0.1 quarters 10-QAug 31, 2026
Firy163,99130,992(17,916)*not reported9.2 quarters 10-QJun 30, 2026
Innovative Solutions & Support10,695not reported5,090*17.9M— 10-QJun 30, 2026
authID1,351491(3,319)*16.7M0.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.