SPG · XBRL financial data
Simon Property Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SPG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,608 | 5,117 | 5,291 | 5,659 | 5,964 | 6,365 |
| General and administrative | 23 | 30 | 35 | 39 | 45 | 61 |
| Operating income (loss) | 1,972 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 |
| Interest expense | 784 | 796 | 761 | 855 | 906 | 975 |
| Income tax expense (benefit) | — | — | — | 69 | 9 | 20 |
| Earnings per share, basic USD per share | 3.59 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 |
| Earnings per share, diluted USD per share | — | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 |
| Weighted average shares, basic millions of shares | 309 | 329 | 328 | 327 | 326 | 326 |
| Weighted average shares, diluted millions of shares | 309 | 329 | 328 | 327 | 326 | 326 |
Balance sheet
CSVFiscal years (SPG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,012 | 534 | 622 | 1,169 | 1,400 | 823 |
| Short-term investments | — | — | — | 1,000 | — | — |
| Right-of-use asset | 513 | 504 | 497 | 484 | 520 | 756 |
| Goodwill | 20 | 20 | 20 | 20 | 20 | 20 |
| Total assets | 34,787 | 33,777 | 33,011 | 34,283 | 32,406 | 40,606 |
| Total liabilities | 31,129 | 29,377 | 29,187 | 30,596 | 28,806 | 33,901 |
| Accumulated deficit | (6,102) | (5,824) | (5,927) | (6,096) | (6,383) | (4,608) |
| Total stockholders' equity | 3,039 | 3,361 | 3,139 | 3,023 | 2,942 | 5,208 |
| Total liabilities and equity | 34,787 | 33,777 | 33,011 | 34,283 | 32,406 | 40,606 |
Cash flows
CSVFiscal years (SPG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net cash from operating activities | 2,327 | 3,637 | 3,767 | 3,931 | 3,815 | 4,137 |
| Net cash from investing activities | (3,978) | (553) | (627) | (1,363) | 1,408 | (1,601) |
| Share repurchases | 153 | — | 180 | 141 | — | 227 |
| Repayments of long-term debt | 12,955 | 10,077 | 3,722 | 2,659 | 2,969 | 3,278 |
| Net cash from financing activities | 1,994 | (3,562) | (3,052) | (2,020) | (4,992) | (3,113) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Simon Property Group | 1,019 | 1,791 | 1,196* | not reported | 10-QJun 30, 2026 |
| Realty Income | 369 | 1,622 | 926* | 951.0M | 10-QSep 30, 2026 |
| Digital Realty Trust | 803 | 1,902 | not reported | 378.3M | 10-QSep 30, 2026 |
| Crown Castle | 1,042 | 1,008 | 531* | 425.5M | 10-QJun 30, 2026 |
| Public Storage | 560 | 1,366 | 709* | 186.8M | 10-QSep 30, 2026 |
| Equinix | 2,362 | 2,571 | 1,243* | 99.0M | 10-QSep 30, 2026 |
| Vici Properties | 270 | 1,065 | 655* | 1.1B | 10-QSep 30, 2026 |
| Extra Space Storage | 115 | 35 | 467* | 208.7M | 10-QSep 30, 2026 |
| Iron Mountain | 205 | 2,029 | 549* | 297.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.