EQIX · XBRL financial data
Equinix financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EQIX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,110* | 2,127 | 2,159 | 2,201 | 2,261* | 2,225 | 2,256 | 2,316 | 2,420* | 2,444 | 2,625 | 2,571 |
| Cost of revenue | 1,092* | 1,091 | 1,082 | 1,098 | 1,196* | 1,084 | 1,084 | 1,142 | 1,198* | 1,186 | 1,230 | 1,257 |
| General and administrative | 449* | 444 | 437 | 434 | 451* | 438 | 451 | 470 | 481* | 444 | 462 | 449 |
| Operating income (loss) | 346* | 364 | 436 | 425 | 103* | 458 | 494 | 474 | 422* | 577 | 665 | 600 |
| Interest income | 28* | 24 | 29 | 35 | 49* | 47 | 52 | 53 | 41* | 41 | 36 | 46 |
| Interest expense | 103* | 104 | 110 | 117 | 126* | 122 | 135 | 128 | 142* | 148 | 151 | 163 |
| Other income (expense) | (1)* | (6) | (7) | 7 | (11)* | 9 | (7) | 0 | (9)* | 1 | (28) | 54 |
| Income tax expense (benefit) | 43* | 46 | 47 | 54 | 14* | 49 | 38 | 25 | 48* | 56 | 46 | 48 |
| Net income (loss) | 228* | 231 | 301 | 297 | (14)* | 343 | 368 | 374 | 265* | 415 | 479 | 489 |
| Earnings per share, basic USD per share | 2.41* | 2.44 | 3.17 | 3.11 | (0.14)* | 3.52 | 3.76 | 3.82 | 2.70* | 4.22 | 4.86 | 4.95 |
| Earnings per share, diluted USD per share | 2.40* | 2.43 | 3.16 | 3.10 | (0.14)* | 3.50 | 3.75 | 3.81 | 2.69* | 4.20 | 4.83 | 4.93 |
| Weighted average shares, basic millions of shares | 94* | 95 | 95 | 95 | 97* | 98 | 98 | 98 | 98* | 98 | 99 | 99 |
| Weighted average shares, diluted millions of shares | 95* | 95 | 95 | 96 | 97* | 98 | 98 | 98 | 98* | 99 | 99 | 99 |
Balance sheet
CSVFiscal quarters (EQIX's year ends in late December)
Cash flows
CSVFiscal quarters (EQIX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 228* | 231 | 301 | 297 | (14)* | 343 | 368 | 374 | 265* | 415 | 479 | 489 |
| Stock-based compensation | 106* | 101 | 125* | 122* | 114* | 113 | 127* | 130* | 128* | 128 | 145* | 141* |
| Depreciation and amortization | 463* | 526 | 489 | 496 | 498* | 479 | 499 | 530 | 542* | 541 | 551 | 544 |
| Net cash from operating activities | 999* | 598 | 912* | 758* | 981* | 809 | 944* | 1,014* | 1,144* | 717 | 1,067* | 1,243* |
| Net cash from investing activities | (1,281)* | (727) | (734)* | (1,365)* | (1,111)* | (964) | (1,440)* | (1,370)* | (2,710)* | (1,459) | (1,116)* | (2,301)* |
| Proceeds from issuing common stock | 433* | 0 | 0* | 976* | 697* | 99 | 0* | 0* | 0* | 0 | 0* | 0* |
| Dividends paid | 403* | 412 | 405* | 413* | 413* | 468 | 460* | 467* | 461* | 519 | 510* | 518* |
| Net cash from financing activities | (22)* | (397) | 294* | 1,348* | 478* | 15 | 1,191* | (1,159)* | 1,225* | 349 | (355)* | 2,439* |
| Net change in cash | (262)* | (566) | 466* | 780* | 306* | (120) | 728* | (1,525)* | (341)* | (399) | (409)* | 1,382* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Equinix | 2,362 | 2,571 | 1,243* | 99.0M | 10-QSep 30, 2026 |
| Prologis | 2,273 | 2,388 | not reported | 950.5M | 10-QSep 30, 2026 |
| Welltower | 2,275 | 3,121 | 1,003* | 733.6M | 10-QSep 30, 2026 |
| Digital Realty Trust | 803 | 1,902 | not reported | 378.3M | 10-QSep 30, 2026 |
| American Tower | 1,872 | 203 | 1,393* | 463.8M | 10-QSep 30, 2026 |
| Blackstone Real Estate Income Trust | 1,405 | 1,861 | 740* | 3.5B | 10-QJun 30, 2026 |
| Realty Income | 369 | 1,622 | 926* | 951.0M | 10-QSep 30, 2026 |
| Simon Property Group | 1,019 | 1,791 | 1,196* | not reported | 10-QJun 30, 2026 |
| Crown Castle | 1,042 | 1,008 | 531* | 425.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.