WELL · XBRL financial data
Welltower financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WELL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,750* | 1,860 | 1,825 | 2,056 | 2,251* | 2,423 | 2,548 | 2,686 | 3,181* | 3,352 | 3,545 | 3,716 |
| Revenue from contracts with customers | 1,263* | 1,360 | 1,393 | 1,512 | 1,762* | 1,865 | 1,971 | 2,061 | 2,556* | 2,781 | 2,985 | 3,121 |
| Cost of goods and services sold | 1,036* | 1,097 | 1,111 | 1,213 | 1,409* | 1,462 | 1,515 | 1,577 | 1,934* | 2,055 | 2,150 | 2,246 |
| Selling, general and administrative | 44* | 53 | 56 | 78 | 49* | 64 | 64 | 63 | 1,557* | 67 | 67 | 67 |
| Interest expense | 155* | 147 | 133 | 139 | — | — | — | — | — | — | — | — |
| Other income (expense) | (36)* | (14) | (49) | (20) | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | (5)* | 6 | 1 | (5) | 0* | (6) | 1 | 2 | (5)* | 12 | (62) | 7 |
| Earnings per share, basic USD per share | — | 0.22 | 0.42 | 0.74 | — | 0.40 | 0.46 | 0.42 | — | 1.04 | 0.63 | 0.55 |
| Earnings per share, diluted USD per share | — | 0.22 | 0.42 | 0.73 | — | 0.40 | 0.45 | 0.41 | — | 1.02 | 0.61 | 0.54 |
| Weighted average shares, basic millions of shares | 549* | 574 | 601 | 611 | 626* | 643 | 657 | 672 | 690* | 700 | 710 | 724 |
| Weighted average shares, diluted millions of shares | 552* | 578 | 605 | 618 | 634* | 654 | 668 | 685 | 710* | 726 | 738 | 755 |
Balance sheet
CSVFiscal quarters (WELL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,994 | 2,388 | 2,777 | 3,565 | 3,507 | 3,502 | 4,410 | 6,807 | 5,034 | 4,704 | 1,965 | 2,275 |
| Goodwill | 68 | 68 | 68 | 68 | 149 | 200 | 208 | 206 | 346 | 343 | 349 | 336 |
| Total assets | 44,012 | 44,554 | 45,534 | 48,954 | 51,044 | 53,294 | 55,833 | 59,505 | 67,303 | 67,221 | 69,875 | 73,711 |
| Total liabilities | 17,640 | 16,006 | 15,845 | 17,890 | 18,472 | 18,712 | 19,287 | 20,192 | 24,100 | 22,291 | 22,212 | 23,847 |
| Retained earnings | 9,145 | 9,272 | 9,527 | 9,977 | 10,097 | 10,355 | 10,657 | 10,937 | 11,034 | 11,762 | 12,207 | 12,604 |
| Total stockholders' equity | 25,404 | 27,548 | 28,976 | 30,334 | 31,956 | 33,957 | 35,901 | 38,757 | 42,129 | 43,794 | 46,414 | 48,582 |
| Total liabilities and equity | 44,012 | 44,554 | 45,534 | 48,954 | 51,044 | 53,294 | 55,833 | 59,505 | 67,303 | 67,221 | 69,875 | 73,711 |
| Common shares outstanding (cover page) millions of shares | 569 | 598 | 609 | 623 | 641 | 654 | 669 | 686 | 698 | 706 | 721 | 734 |
Cash flows
CSVFiscal quarters (WELL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 8* | 12 | 10* | 40* | 14* | 18 | 15* | 16* | 1,508* | 19 | 17* | 22* |
| Depreciation and amortization | — | — | — | — | — | — | 495 | 510 | — | — | 738 | 707 |
| Net cash from operating activities | 371* | 407 | 605* | 685* | 559* | 599 | 770* | 858* | 654* | 670 | 1,004* | 1,003* |
| Net cash from investing activities | (3,144)* | (581) | (1,279)* | (1,449)* | (2,205)* | (2,028) | (1,399)* | (1,630)* | (5,455)* | (807) | (5,266)* | (3,787)* |
| Proceeds from issuing common stock | — | 2,416 | 1,604* | 1,242* | — | 1,992 | 1,975* | 2,870* | — | 1,545 | 2,907* | 3,053* |
| Proceeds from issuing equity | 2,745* | 2,416 | 1,604* | 1,242* | 2,153* | 2,232 | 1,975* | 3,113* | 1,581* | 1,545 | 2,907* | 3,053* |
| Dividends paid | 338* | 352 | 366* | 409* | 418* | 432 | 439* | 497* | 510* | 520 | 524* | 615* |
| Net cash from financing activities | 2,138* | 579 | 1,059* | 1,678* | 1,590* | 1,308 | 1,418* | 3,240* | 3,033* | (200) | 1,534* | 3,105* |
| Net change in cash | (611)* | 402 | 385* | 921* | (73)* | (101) | 913* | 2,417* | (1,731)* | (390) | (2,722)* | 319* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Welltower | 2,275 | 3,121 | 1,003* | 733.6M | 10-QSep 30, 2026 |
| American Tower | 1,872 | 203 | 1,393* | 463.8M | 10-QSep 30, 2026 |
| Prologis | 2,273 | 2,388 | not reported | 950.5M | 10-QSep 30, 2026 |
| Equinix | 2,362 | 2,571 | 1,243* | 99.0M | 10-QSep 30, 2026 |
| Blackstone Real Estate Income Trust | 1,405 | 1,861 | 740* | 3.5B | 10-QJun 30, 2026 |
| Digital Realty Trust | 803 | 1,902 | not reported | 378.3M | 10-QSep 30, 2026 |
| Realty Income | 369 | 1,622 | 926* | 951.0M | 10-QSep 30, 2026 |
| Simon Property Group | 1,019 | 1,791 | 1,196* | not reported | 10-QJun 30, 2026 |
| Crown Castle | 1,042 | 1,008 | 531* | 425.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.