SD · XBRL financial data
Sandridge Energy financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 115 | 169 | 254 | 149 | 125 | 156 |
| Other operating income (expense) | (0) | 0 | 0 | 0 | (1) | 0 |
| Operating income (loss) | (274) | 114 | 175 | 64 | 33 | 61 |
| Interest expense | 2 | 0 | — | — | — | — |
| Other income (expense) | (2) | 3 | 0 | 0 | (0) | 0 |
| Income tax expense (benefit) | (1) | 0 | (65) | 14 | (22) | (6) |
| Net income (loss) | (277) | 117 | 242 | 61 | 63 | 70 |
| Earnings per share, basic USD per share | (7.77) | 3.21 | 6.59 | 1.65 | 1.70 | 1.91 |
| Earnings per share, diluted USD per share | (7.77) | 3.13 | 6.52 | 1.64 | 1.69 | 1.90 |
| Weighted average shares, basic millions of shares | 36 | 36 | 37 | 37 | 37 | 37 |
| Weighted average shares, diluted millions of shares | 36 | 37 | 37 | 37 | 37 | 37 |
Balance sheet
CSVFiscal years (SD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 22 | 137 | 256 | 252 | 98 | 111 |
| Accounts receivable | 20 | 22 | 35 | 22 | 24 | 26 |
| Total current assets | 51 | 162 | 305 | 278 | 128 | 148 |
| Property and equipment, net | 103 | 98 | 92 | — | — | — |
| Total assets | 261 | 353 | 600 | 574 | 582 | 644 |
| Current portion of long-term debt | 0 | — | — | — | — | — |
| Total current liabilities | 69 | 64 | 63 | 49 | 61 | 68 |
| Long-term debt | 20 | 0 | — | — | — | — |
| Total liabilities | 133 | 108 | 113 | 106 | 121 | 133 |
| Accumulated deficit | (1,023) | (906) | (664) | (603) | (540) | (470) |
| Total stockholders' equity | 128 | 245 | 488 | 468 | 461 | 511 |
| Total liabilities and equity | 261 | 353 | 600 | 574 | 582 | 644 |
| Common shares outstanding (cover page) millions of shares | 36 | 37 | 37 | 37 | 37 | 37 |
Cash flows
CSVFiscal years (SD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (277) | 117 | 242 | 61 | 63 | 70 |
| Stock-based compensation | 3 | 1 | 2 | 2 | 2 | 3 |
| Depreciation and amortization | 58 | 15 | 18 | 22 | 32 | 43 |
| Net cash from operating activities | 36 | 110 | 165 | 116 | 74 | 100 |
| Purchases of property and equipment | — | 12 | 44 | 26 | 26 | 59 |
| Net cash from investing activities | 25 | 23 | (45) | (36) | (155) | (64) |
| Share repurchases | — | — | 0 | 0 | 0 | 6 |
| Dividends paid | — | 0 | 0 | 82 | 72 | 16 |
| Proceeds from long-term debt | 59 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 97 | 20 | 0 | 0 | — | — |
| Net cash from financing activities | (39) | (22) | (2) | (83) | (74) | (23) |
| Net change in cash | — | — | 118 | (4) | (154) | 13 |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Sandridge Energy | 113 | 51 | 42* | 37.1M | — | 10-QJun 30, 2026 |
| Vaalco Energy | 30 | 135 | 74* | 105.2M | — | 10-QJun 30, 2026 |
| Granite Ridge Resources | 44 | 149 | 56* | 131.9M | — | 10-QJun 30, 2026 |
| Infinity Natural Resources | 26 | 171 | 138* | not reported | — | 10-QJun 30, 2026 |
| Tetra Technologies | 84 | 168 | 8.8* | 148.4M | — | 10-QSep 30, 2026 |
| Mach Natural Resources | 41 | 406 | 154* | 166.9M | — | 10-QJun 30, 2026 |
| BKV | 152 | 322 | 110* | 109.4M | — | 10-QJun 30, 2026 |
| Riley Exploration Permian | 21 | 166 | 64* | 22.2M | — | 10-QJun 30, 2026 |
| Tamboran Resources | 219 | 0* | (7.6)* | 35.0M | 29.0 quarters | 10-KJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.