REPX · XBRL financial data
Riley Exploration Permian financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (REPX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 108 | 100* | 100 | 105 | 102 | 103* | 102 | 85 | 107 | 97* | 114 | 166 |
| Operating income (loss) | 58 | 33* | 51 | 54 | 17 | 32* | 50 | 29 | 29 | 26* | 44 | 87 |
| Interest expense | 10 | 10* | 9 | 9 | 9 | 8* | 7 | 7 | 10 | 8* | 6 | 7 |
| Income tax expense (benefit) | 4 | 11* | 6 | 11 | 7 | 5* | 8 | 10 | 5 | 25* | (22) | 27 |
| Net income (loss) | 9 | 38* | 19 | 34 | 26 | 11* | 29 | 30 | 16 | 85* | (70) | 87 |
| Earnings per share, basic USD per share | 0.44 | 1.92* | 0.94 | 1.61 | 1.22 | 0.52* | 1.36 | 1.44 | 0.77 | 4.04* | (3.38) | 4.17 |
| Earnings per share, diluted USD per share | 0.43 | 1.89* | 0.94 | 1.59 | 1.21 | 0.52* | 1.36 | 1.44 | 0.77 | 4.02* | (3.38) | 4.11 |
| Weighted average shares, basic millions of shares | 20 | 20* | 20 | 21 | 21 | 21* | 21 | 21 | 21 | 21* | 21 | 21 |
| Weighted average shares, diluted millions of shares | 20 | 20* | 20 | 21 | 21 | 21* | 21 | 21 | 21 | 21* | 21 | 21 |
Balance sheet
CSVFiscal quarters (REPX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10 | 15 | 7 | 11 | 13 | 13 | 9 | 14 | 16 | 18 | 16 | 21 |
| Accounts receivable | 45 | 35 | 39 | 42 | 41 | 44 | 38 | 35 | 41 | 41 | 57 | — |
| Inventory | 9 | 6 | 6 | 6 | 7 | 6 | 4 | 4 | 9 | 8 | 8 | 9 |
| Prepaid and other current assets | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 67 | 63 | 59 | 62 | 75 | 68 | 54 | 67 | 79 | 94 | 83 | 104 |
| Property and equipment, net | 20 | 21 | 21 | 21 | 19 | 30 | 35 | 41 | 46 | 22 | 23 | 23 |
| Right-of-use asset | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
| Total assets | 953 | 946 | 956 | 1,003 | 998 | 994 | 995 | 1,034 | 1,191 | 1,170 | 1,180 | 1,270 |
| Accounts payable | — | 4 | 12 | 13 | 14 | 14 | 18 | 9 | 12 | 5 | 23 | 33 |
| Accrued liabilities | 24 | 33 | 21 | 19 | 26 | 34 | 32 | 31 | 31 | 38 | 44 | 55 |
| Current portion of long-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Total current liabilities | 107 | 94 | 100 | 98 | 107 | 123 | 122 | 105 | 127 | 157 | 264 | 232 |
| Long-term debt | 365 | 336 | 322 | 303 | 269 | 249 | 229 | 255 | 347 | 228 | 221 | 247 |
| Lease liability, non-current | — | 1 | — | — | — | 1 | — | — | — | 2 | — | — |
| Total liabilities | 564 | 524 | 522 | 514 | 490 | 483 | 463 | 477 | 625 | 535 | 627 | 637 |
| Retained earnings | 112 | 142 | 154 | 180 | 197 | 200 | 221 | 243 | 251 | 328 | 249 | 327 |
| Total stockholders' equity | 389 | 422 | 435 | 489 | 507 | 511 | 532 | 557 | 566 | 634 | 553 | 633 |
| Total liabilities and equity | 953 | 946 | 956 | 1,003 | 998 | 994 | 995 | 1,034 | 1,191 | 1,170 | 1,180 | 1,270 |
| Common shares outstanding (cover page) millions of shares | 20 | 20 | 22 | 22 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Cash flows
CSVFiscal quarters (REPX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 9 | 38* | 19 | 34 | 26 | 11* | 29 | 30 | 16 | 85* | (70) | 87 |
| Stock-based compensation | 1* | 3* | 2 | 3* | 2* | 1* | 1 | 3* | 3* | 2* | 2 | 4* |
| Depreciation and amortization | 19 | 19* | 18 | 17 | 21 | 19* | 19 | 20 | 27 | 27* | 26 | 25 |
| Net cash from operating activities | 53* | 66* | 56 | 52* | 72* | 66* | 50 | 34* | 64* | 65* | 47 | 64* |
| Net cash from investing activities | (31)* | (21)* | (43) | (45)* | (26)* | (35)* | (25) | (45)* | (142)* | 67* | (29) | (73)* |
| Proceeds from issuing common stock | 0* | — | — | — | 0* | — | — | — | 0* | — | — | — |
| Share repurchases | — | — | — | — | — | — | 0 | 0* | — | — | 4 | 1* |
| Dividends paid | 7* | 8* | 7 | 8* | 8* | 8* | 8 | 8* | 9* | 8* | 8 | — |
| Net cash from financing activities | (18)* | (40)* | (22) | (2)* | (44)* | (32)* | (29) | 17* | 81* | (130)* | (20) | 14* |
| Net change in cash | 4* | 5* | (9) | 4* | 2* | (0)* | (4) | 5* | 2* | 1* | (2) | 5* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Riley Exploration Permian | 21 | 166 | 64* | 22.2M | 10-QJun 30, 2026 |
| Berry Corp (bry) | 13 | 156 | 55* | 77.6M | 10-QSep 30, 2025 |
| Infinity Natural Resources | 26 | 171 | 138* | not reported | 10-QJun 30, 2026 |
| Sandridge Energy | 113 | 51 | 42* | 37.1M | 10-QJun 30, 2026 |
| Vaalco Energy | 30 | 135 | 74* | 105.2M | 10-QJun 30, 2026 |
| Granite Ridge Resources | 44 | 149 | 56* | 131.9M | 10-QJun 30, 2026 |
| W&T Offshore | 191 | 167 | 37* | 154.9M | 10-QSep 30, 2026 |
| Tetra Technologies | 84 | 168 | 8.8* | 148.4M | 10-QSep 30, 2026 |
| Mach Natural Resources | 41 | 406 | 154* | 166.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.