GRNT · XBRL financial data
Granite Ridge Resources financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GRNT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 108 | 107* | 89 | 91 | 94 | 106* | 123 | 109 | 113 | 105* | 128 | 149 |
| General and administrative | 5 | 6* | 6 | 7 | 6 | 6* | 7 | 9 | 7 | 8* | 9 | 9 |
| Total operating expenses | 76 | 102* | 69 | 69 | 69 | 113* | 80 | 88 | 93 | 142* | 113 | 110 |
| Operating income (loss) | 33 | 5* | 20 | 22 | 25 | (7)* | 43 | 21 | 20 | (36)* | 15 | 39 |
| Interest expense | 1 | 2* | 3 | 6 | 5 | 5* | 5 | 6 | 6 | 9* | 10 | 11 |
| Other income (expense) | 0 | 0* | 0 | (0) | 0 | 0* | 0 | (0) | 0 | (0)* | 0 | 0 |
| Income tax expense (benefit) | 5 | 4* | 5 | 2 | 4 | (5)* | 3 | 8 | 5 | (8)* | (14) | 9 |
| Net income (loss) | 18 | 18* | 16 | 5 | 9 | (12)* | 10 | 25 | 15 | (25)* | (47) | 30 |
| Earnings per share, basic USD per share | 0.13 | 0.13* | 0.12 | 0.04 | 0.07 | (0.09)* | 0.07 | 0.19 | 0.11 | (0.19)* | (0.36) | 0.23 |
| Earnings per share, diluted USD per share | 0.13 | 0.13* | 0.12 | 0.04 | 0.07 | (0.09)* | 0.07 | 0.19 | 0.11 | (0.19)* | (0.36) | 0.23 |
| Weighted average shares, basic millions of shares | 134 | 132* | 130 | 130 | 130 | 130* | 130 | 130 | 130 | 130* | 131 | 131 |
| Weighted average shares, diluted millions of shares | 134 | 132* | 130 | 130 | 130 | 130* | 130 | 131 | 131 | 131* | 131 | 131 |
Balance sheet
CSVFiscal quarters (GRNT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 11 | 21 | 14 | 23 | 9 | 16 | 4 | 12 | 15 | 30 | 44 |
| Prepaid and other current assets | — | 2 | — | — | 3 | 4 | 5 | 2 | 1 | 2 | 1 | 5 |
| Total current assets | 102 | 152 | 169 | 151 | 132 | 135 | 128 | 109 | 109 | 119 | 144 | 155 |
| Total assets | 921 | 927 | 967 | 990 | 1,036 | 1,036 | 1,087 | 1,105 | 1,129 | 1,168 | 1,194 | 1,238 |
| Accounts payable | — | 20 | — | — | — | 26 | — | — | — | 21 | — | — |
| Accrued liabilities | 62 | 61 | 62 | 62 | — | — | — | — | — | — | — | — |
| Current portion of long-term debt | — | — | — | — | — | 0 | — | — | — | 18 | 26 | 35 |
| Total current liabilities | 70 | 62 | 66 | 67 | 84 | 102 | 107 | 82 | 77 | 95 | 156 | 151 |
| Long-term debt | 85 | 110 | 138 | 165 | 195 | 205 | 250 | 275 | 300 | 383 | 400 | 427 |
| Total liabilities | 270 | 255 | 293 | 325 | 375 | 401 | 456 | 462 | 485 | 562 | 648 | 675 |
| Retained earnings (accumulated deficit) | 52 | 55 | 57 | 47 | 42 | 16 | 11 | 22 | 22 | (17) | (79) | (63) |
| Total stockholders' equity | 650 | 672 | 674 | 665 | 661 | 635 | 631 | 642 | 644 | 606 | 546 | 562 |
| Total liabilities and equity | 921 | 927 | 967 | 990 | 1,036 | 1,036 | 1,087 | 1,105 | 1,129 | 1,168 | 1,194 | 1,238 |
| Common shares outstanding (cover page) millions of shares | 133 | 130 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 132 | 132 |
Cash flows
CSVFiscal quarters (GRNT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 18 | 18* | 16 | 5 | 9 | (12)* | 10 | 25 | 15 | (25)* | (47) | 30 |
| Stock-based compensation | 0 | 0* | 1 | 1 | 1 | 1* | 1 | 0* | 1* | 1* | 1 | 1* |
| Net cash from operating activities | 57* | 90* | 69 | 64* | 75* | 68* | 76 | 78* | 78* | 65* | 58 | 56* |
| Net cash from investing activities | (75)* | (70)* | (71) | (82)* | (81)* | (77)* | (100) | (101)* | (80)* | (129)* | (69) | (62)* |
| Proceeds from issuing common stock | — | 0* | — | — | — | 0* | — | — | — | year only | — | — |
| Share repurchases | 6* | 24* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Dividends paid | 15* | 15* | 14 | 14* | 14* | 14* | 14 | 14* | 14* | 14* | 14 | 15* |
| Net cash from financing activities | 9* | (16)* | 13 | 10* | 16* | (5)* | 31 | 10* | 11* | 68* | 26 | 20* |
| Net change in cash | — | year only | 10 | — | — | year only | 7 | — | — | year only | 15 | — |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Granite Ridge Resources | 44 | 149 | 56* | 131.9M | — | 10-QJun 30, 2026 |
| Tetra Technologies | 84 | 168 | 8.8* | 148.4M | — | 10-QSep 30, 2026 |
| Mach Natural Resources | 41 | 406 | 154* | 166.9M | — | 10-QJun 30, 2026 |
| BKV | 152 | 322 | 110* | 109.4M | — | 10-QJun 30, 2026 |
| Berry Corp (bry) | 13 | 156 | 55* | 77.6M | — | 10-QSep 30, 2025 |
| Vaalco Energy | 30 | 135 | 74* | 105.2M | — | 10-QJun 30, 2026 |
| Tamboran Resources | 219 | 0* | (7.6)* | 35.0M | 29.0 quarters | 10-KJun 30, 2026 |
| Sandridge Energy | 113 | 51 | 42* | 37.1M | — | 10-QJun 30, 2026 |
| TXO Partners | 8.6 | 113 | 34* | 55.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.