WTI · XBRL financial data
W&T Offshore financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WTI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 132* | 141 | 143 | 121 | 120* | 130 | 122 | 128 | 122* | 150 | 163 | 167 |
| General and administrative | 18* | 21 | 21 | 20 | 21* | 20 | 18 | 22 | 21* | 25 | 28 | 32 |
| Operating income (loss) | 2* | (0) | (6) | (19) | (17)* | (8) | (13) | (13) | (19)* | 15 | 23 | 12 |
| Interest expense | 10* | — | — | — | — | — | — | — | — | — | — | — |
| Other income (expense) | (4)* | (5) | (1) | (16) | 4* | 0 | (13) | 2 | 3* | (1) | (0) | (0) |
| Income tax expense (benefit) | 2* | 1 | (5) | (5) | (2)* | (5) | (2) | 56 | 2* | 3 | (1) | 0 |
| Net income (loss) | (0)* | (11) | (15) | (37) | (23)* | (31) | (21) | (71) | (27)* | (23) | 13 | (14) |
| Earnings per share, basic USD per share | 0.00* | (0.08) | (0.10) | (0.25) | (0.16)* | (0.21) | (0.14) | (0.48) | (0.18)* | (0.15) | 0.08 | (0.09) |
| Earnings per share, diluted USD per share | 0.00* | (0.08) | (0.10) | (0.25) | (0.16)* | (0.21) | (0.14) | (0.48) | (0.18)* | (0.15) | 0.08 | (0.09) |
| Weighted average shares, basic millions of shares | 147* | 147 | 147 | 147 | 148* | 148 | 148 | 149 | 149* | 149 | 150 | 152 |
| Weighted average shares, diluted millions of shares | 147* | 147 | 147 | 147 | 148* | 148 | 148 | 149 | 149* | 149 | 158 | 152 |
Balance sheet
CSVFiscal quarters (WTI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 173 | 95 | 123 | 127 | 109 | 106 | 121 | 125 | 141 | 131 | 151 | 191 |
| Accounts receivable | 52 | 67 | 72 | 52 | 64 | 65 | 58 | 57 | 60 | 72 | 67 | 79 |
| Prepaid and other current assets | 17 | 21 | 26 | 23 | 19 | 23 | 26 | 18 | 15 | 18 | 19 | 18 |
| Total current assets | 265 | 208 | 248 | 226 | 218 | 222 | 238 | 229 | 239 | 249 | 263 | 314 |
| Property and equipment, net | 749 | 826 | 802 | 799 | 778 | — | — | — | 662 | — | — | — |
| Right-of-use asset | 11 | — | — | — | 10 | — | — | — | 11 | — | — | — |
| Total assets | 1,114 | 1,126 | 1,149 | 1,127 | 1,099 | 1,025 | 1,024 | 961 | 956 | 959 | 960 | 991 |
| Accounts payable | 79 | 76 | 89 | 87 | 84 | 78 | 87 | 89 | 98 | 91 | 89 | 95 |
| Accrued liabilities | 32 | 16 | 29 | 22 | 33 | 19 | 25 | 19 | 40 | 62 | 38 | 52 |
| Current portion of long-term debt | 29 | 7 | 15 | 21 | 27 | 1 | 1 | 9 | 8 | 8 | 8 | 1 |
| Total current liabilities | 217 | 192 | 234 | 232 | 246 | 188 | 201 | 208 | 234 | 251 | 224 | 240 |
| Long-term debt | 361 | 384 | 377 | 372 | 366 | 349 | 350 | 342 | 342 | 343 | 343 | 351 |
| Lease liability, non-current | 11 | — | — | — | 10 | — | — | — | 11 | — | — | — |
| Accumulated deficit | (531) | (544) | (561) | (599) | (624) | (656) | (679) | (751) | (780) | (804) | (793) | (809) |
| Total stockholders' equity | 31 | 21 | 5 | (32) | (53) | (83) | (103) | (172) | (200) | (222) | (196) | (190) |
| Total liabilities and equity | 1,114 | 1,126 | 1,149 | 1,127 | 1,099 | 1,025 | 1,024 | 961 | 956 | 959 | 960 | 991 |
| Common shares outstanding (cover page) millions of shares | 147 | 147 | 147 | 147 | 148 | 148 | 148 | 149 | 149 | 149 | 151 | 155 |
Cash flows
CSVFiscal quarters (WTI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (0)* | (11) | (15) | (37) | (23)* | (31) | (21) | (71) | (27)* | (23) | 13 | (14) |
| Stock-based compensation | 3* | 3 | 1* | 2* | 4* | 2 | 3* | 4* | 4* | 7 | 11* | 10* |
| Depreciation and amortization | 34* | 34 | 37 | 34 | 38* | 33 | 26 | 29 | 28* | 27 | 26 | 28 |
| Net cash from operating activities | 36* | 12 | 37* | 15* | (4)* | (3) | 28* | 27* | 26* | 3 | 33* | 37* |
| Net cash from investing activities | (2)* | (88) | (7)* | (10)* | (14)* | 63 | (11)* | (21)* | (10)* | (10) | (9)* | (8)* |
| Dividends paid | year only | 1 | 1* | 1* | 1* | 1 | 1* | 2* | 1* | 1 | 2* | 2* |
| Net cash from financing activities | (9)* | (3) | (2)* | (2)* | (2)* | (63) | (2)* | (2)* | (2)* | (2) | (5)* | 12* |
| Net change in cash | 24* | (79) | 29* | 3* | (20)* | (3) | 15* | 4* | 14* | (10) | 20* | 41* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| W&T Offshore | 191 | 167 | 37* | 154.9M | 10-QSep 30, 2026 |
| Ring Energy | 1.1 | 105 | 41* | 260.5M | 10-QJun 30, 2026 |
| Berry Corp (bry) | 13 | 156 | 55* | 77.6M | 10-QSep 30, 2025 |
| Gran Tierra Energy | 127 | 187 | 57* | 35.4M | 10-QJun 30, 2026 |
| Epsilon Energy | 11 | not reported | 12* | 30.3M | 10-QJun 30, 2026 |
| Evolution Petroleum | 6.1 | 24* | 6.8* | 40.2M | 10-KJun 30, 2026 |
| Riley Exploration Permian | 21 | 166 | 64* | 22.2M | 10-QJun 30, 2026 |
| Amplify Energy | 21 | 53 | 2.8* | 41.5M | 10-QJun 30, 2026 |
| Infinity Natural Resources | 26 | 171 | 138* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.