GTE · XBRL financial data
Gran Tierra Energy financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 180 | 155* | 158 | 166 | 151 | 147* | 171 | 152 | 149 | 130* | 172 | 187 |
| Cost of goods and services sold | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| General and administrative | 10 | 13* | 13 | 17 | 6 | 12* | 12 | 15 | 14 | 20* | 35 | 9 |
| Interest expense | 14 | 18* | 18 | 18 | 20 | 24* | 23 | 24 | 25 | 28* | 50 | 24 |
| Income tax expense (benefit) | 40 | 5* | 17 | (9) | 21 | 12* | 4 | 5 | (11) | (37)* | (27) | 20 |
| Net income (loss) | 7 | 8* | (0) | 36 | 1 | (34)* | (19) | (13) | (20) | (141)* | (119) | 25 |
| Earnings per share, basic USD per share | 0.20 | 0.23* | 0.00 | 1.16 | 0.04 | — | (0.54) | (0.36) | (0.57) | (3.99)* | (3.38) | 0.70 |
| Earnings per share, diluted USD per share | 0.20 | 0.24* | 0.00 | 1.16 | 0.04 | — | (0.54) | (0.36) | (0.57) | (3.99)* | (3.38) | 0.70 |
| Weighted average shares, basic millions of shares | 33 | 33* | 32 | 31 | 31 | 34* | 36 | 35 | 35 | 35* | 35 | 35 |
| Weighted average shares, diluted millions of shares | 33 | 33* | 32 | 31 | 31 | 34* | 36 | 35 | 35 | 35* | 35 | 35 |
Balance sheet
CSVFiscal quarters (GTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 123 | 62 | 127 | 115 | 278 | 103 | 77 | 61 | 49 | 83 | 125 | 127 |
| Accounts receivable | 19 | 12 | 11 | 5 | 15 | 35 | 29 | 38 | 33 | 33 | 80 | 33 |
| Inventory | 26 | 29 | 26 | 31 | 33 | 43 | 38 | 41 | 38 | 55 | 47 | 48 |
| Total current assets | 181 | 112 | 167 | 185 | 346 | 211 | 174 | 202 | 167 | 214 | 289 | 239 |
| Property and equipment, net | — | 1,143 | — | — | — | 1,423 | 1,455 | 1,456 | 1,440 | 1,304 | 1,260 | 1,237 |
| Total assets | 1,386 | 1,326 | 1,402 | 1,380 | 1,533 | 1,655 | 1,663 | 1,697 | 1,656 | 1,586 | 1,635 | 1,564 |
| Current portion of long-term debt | 50 | 0 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 21 | 21 | 46 |
| Total current liabilities | 280 | 260 | 258 | 246 | 263 | 322 | 346 | 321 | 309 | 356 | 544 | 493 |
| Accumulated deficit | (871) | (863) | (863) | (827) | (826) | (860) | (879) | (892) | (912) | (1,053) | (1,172) | (1,147) |
| Total stockholders' equity | 395 | 396 | 392 | 421 | 421 | 414 | 394 | 390 | 366 | 229 | 109 | 132 |
| Total liabilities and equity | 1,386 | 1,326 | 1,402 | 1,380 | 1,533 | 1,655 | 1,663 | 1,697 | 1,656 | 1,586 | 1,635 | 1,564 |
| Common shares outstanding (cover page) millions of shares | 33 | 32 | 31 | 31 | 31 | 36 | 35 | 35 | 35 | 35 | 35 | 35 |
Cash flows
CSVFiscal quarters (GTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 7 | 8* | (0) | 36 | 1 | (34)* | (19) | (13) | (20) | (141)* | (119) | 25 |
| Stock-based compensation | 2* | 2* | 3 | 6* | (3)* | 3* | (1) | 1* | 0* | 3* | 20 | (4)* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 70* | 70* | 61 | 73* | 79* | 27* | 73 | 35* | 48* | 157* | 173 | 57* |
| Net cash from investing activities | (63)* | (36)* | (39) | (75)* | (50)* | (189)* | (68) | (86)* | (57)* | (62)* | 7 | (51)* |
| Share repurchases | 0* | 6* | 5 | 4* | 3* | 3* | 2 | 1* | 0* | 0* | 0 | 0* |
| Net cash from financing activities | 48* | (95)* | 43 | (9)* | 131* | (8)* | (31) | 36* | (2)* | (63)* | (137) | (4)* |
| Net change in cash | 55* | (60)* | 65 | (12)* | 162* | (175)* | (25) | (16)* | (11)* | 34* | 42 | 3* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Gran Tierra Energy | 127 | 187 | 57* | 35.4M | — | 10-QJun 30, 2026 |
| Epsilon Energy | 11 | not reported | 12* | 30.3M | — | 10-QJun 30, 2026 |
| Ring Energy | 1.1 | 105 | 41* | 260.5M | — | 10-QJun 30, 2026 |
| W&T Offshore | 191 | 167 | 37* | 154.9M | — | 10-QSep 30, 2026 |
| Berry Corp (bry) | 13 | 156 | 55* | 77.6M | — | 10-QSep 30, 2025 |
| Evolution Petroleum | 6.1 | 24* | 6.8* | 40.2M | — | 10-KJun 30, 2026 |
| Amplify Energy | 21 | 53 | 2.8* | 41.5M | — | 10-QJun 30, 2026 |
| Empire Petroleum | 3.1 | 9.5 | (2.8)* | 41.6M | 1.1 quarters | 10-QJun 30, 2026 |
| Riley Exploration Permian | 21 | 166 | 64* | 22.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.