RXO · XBRL financial data

RXO financial statements, every fiscal year

The same tables from 4 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (RXO's year ends in late December)

In millions of dollarsDec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers4,7963,9274,5505,742
Selling, general and administrative640591666832
Operating income (loss)12339(56)(79)
Other income (expense)(1)(2)(219)0
Income tax expense (benefit)270(14)(15)
Net income (loss)924(290)(100)
Earnings per share, basic USD per share0.800.03(2.17)(0.59)
Earnings per share, diluted USD per share0.790.03(2.17)(0.59)
Weighted average shares, basic millions of shares115117133168
Weighted average shares, diluted millions of shares116119133168

Balance sheet

CSV

Fiscal years (RXO's year ends in late December)

In millions of dollarsDec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents9853517
Accounts receivable9007431,2271,226
Total current assets1,0297961,3391,317
Property and equipment, net119124135134
Right-of-use asset159195276238
Goodwill6306301,1231,111
Total assets2,0311,8253,4143,277
Accounts payable501414568539
Accrued liabilities256199373397
Total current liabilities8236821,0651,038
Lease liability, non-current114146215191
Retained earnings (accumulated deficit)26(284)(384)
Total stockholders' equity5875941,6121,541
Total liabilities and equity2,0311,8253,4143,277
Common shares outstanding (cover page) millions of shares117117163164

Cash flows

CSV

Fiscal years (RXO's year ends in late December)

In millions of dollarsDec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)924(290)(100)
Stock-based compensation32192329
Depreciation and amortization866787116
Net cash from operating activities31089(12)51
Purchases of property and equipment57644559
Net cash from investing activities(56)(66)(1,064)(71)
Share repurchases0200
Net cash from financing activities(183)(117)1,1081
Net change in cash69(93)30(17)

Compare with peers

SIC 4700 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
RXO251,87125*165.0M— 10-QSep 30, 2026
GMR Solutions4201,49089*not reported— 10-QJun 30, 2026
Verra Mobility137259115*152.0M— 10-QSep 30, 2026
Gatx390598244*34.9M— 10-QSep 30, 2026
GXO Logistics7693,44176*114.7M— 10-QJun 30, 2026
ModivCare78680(50)*14.4M1.5 quarters 10-QSep 30, 2025
Global Business Travel Group518870142*522.4M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.