RPRX · XBRL financial data
Royalty Pharma financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RPRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,122 | 2,289 | 2,237 | 2,355 | 2,264 | 2,378 |
| Research and development | 26 | 200 | 177 | 52 | 2 | 452 |
| General and administrative | 182 | 183 | 227 | 250 | 237 | 573 |
| Operating income (loss) | 1,595 | 1,431 | 307 | 1,492 | 1,292 | 1,560 |
| Interest expense | 157 | 166 | 188 | 187 | 226 | 308 |
| Other income (expense) | (33) | (6) | (15) | (22) | (2) | (14) |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | 975 | 620 | 43 | 1,135 | 859 | 771 |
| Earnings per share, basic USD per share | 1.32 | 1.49 | 0.10 | 2.54 | 1.92 | 1.79 |
| Earnings per share, diluted USD per share | 1.32 | 1.49 | 0.10 | 2.53 | 1.91 | 1.78 |
| Weighted average shares, basic millions of shares | 375 | 415 | 438 | 448 | 448 | 430 |
| Weighted average shares, diluted millions of shares | 375 | 415 | 438 | 603 | 594 | 564 |
Balance sheet
CSVFiscal years (RPRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,009 | 1,541 | 1,711 | 477 | 929 | 619 |
| Marketable securities | 70 | 66 | 1 | 18 | 58 | 19 |
| Marketable securities, non-current | 144 | 204 | 226 | 437 | 694 | 419 |
| Total current assets | 2,697 | 2,878 | 2,555 | 1,274 | 1,802 | 1,528 |
| Goodwill | — | — | — | — | 0 | 925 |
| Total assets | 16,020 | 17,516 | 16,813 | 16,382 | 18,223 | 19,621 |
| Current portion of long-term debt | 0 | 0 | 998 | 0 | 998 | 380 |
| Total current liabilities | 308 | 171 | 1,167 | 161 | 1,254 | 636 |
| Long-term debt | 5,817 | 7,096 | 6,119 | 6,135 | 6,615 | 8,571 |
| Total liabilities | 6,124 | 7,267 | 7,288 | 6,298 | 7,880 | 9,906 |
| Retained earnings | 1,921 | 2,255 | 1,965 | 2,518 | 2,846 | 2,356 |
| Total liabilities and equity | 16,020 | 17,516 | 16,813 | 16,382 | 18,223 | 19,621 |
Cash flows
CSVFiscal years (RPRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 975 | 620 | 43 | 1,135 | 859 | 771 |
| Stock-based compensation | 5 | 2 | 2 | 2 | 2 | 290 |
| Net cash from operating activities | 2,035 | 2,018 | 2,144 | 2,988 | 2,769 | 2,490 |
| Net cash from investing activities | (2,759) | (1,870) | (1,029) | (2,073) | (2,678) | (1,614) |
| Share repurchases | 0 | 0 | 0 | 305 | 230 | 1,227 |
| Proceeds from long-term debt | 11,891 | 1,273 | 0 | — | — | — |
| Repayments of long-term debt | 11,116 | 0 | 0 | — | — | — |
| Net cash from financing activities | 1,487 | 385 | (945) | (2,149) | 361 | (1,186) |
| Net change in cash | 762 | 532 | 170 | (1,234) | 452 | (310) |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Royalty Pharma | 514 | 690 | 686* | not reported | — | 10-QSep 30, 2026 |
| Teva Pharmaceutical Industries | 4,085 | 4,395 | 241 | 1.2B | — | 10-QSep 30, 2026 |
| Biogen | 1,304 | 2,804 | 641* | 147.8M | — | 10-QSep 30, 2026 |
| BeOne Medicines | 5,781 | 1,890 | 509* | 1.5B | — | 10-QSep 30, 2026 |
| INSMED | 397 | 524 | (36)* | 219.4M | — | 10-QSep 30, 2026 |
| United Therapeutics | 1,189 | 833 | 307* | 42.6M | — | 10-QSep 30, 2026 |
| Roivant Sciences | 1,248 | 1.4 | (271) | 722.3M | 14.2 quarters | 10-QJun 30, 2026 |
| Neurocrine Biosciences | 642 | 1,123 | 395* | 101.2M | — | 10-QSep 30, 2026 |
| Exelixis | 305 | 659 | 280* | 244.0M | — | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
