TEVA · XBRL financial data

Teva Pharmaceutical Industries financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (TEVA's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue————————1,500———
Revenue from contracts with customers4,457*3,8194,1644,3324,229*3,8914,1764,4804,711*3,9824,1424,395
Cost of goods and services sold2,041*2,0482,1402,1832,109*2,0142,0742,1762,056*2,0111,9891,955
Gross profit2,415*1,7712,0242,1482,121*1,8772,1022,304—1,9722,1532,440
General and administrative292*278283298302*297305317367*304317298
Other operating income (expense)6*(1)221(8)*(5)(4)(7)(3)*91968
Operating income (loss)722*(218)(5)(51)(29)*519455882300*652(231)714
Interest expenseyear only———year only———year only———
Income tax expense (benefit)41*(52)6306928*74(78)214(390)*6712166
Net income (loss)429*(139)(846)(437)(217)*214282433480*369(576)233
Earnings per share, basic USD per share0.38*(0.12)(0.75)(0.39)(0.19)*0.190.250.380.42*0.32(0.49)0.20
Earnings per share, diluted USD per share0.39*(0.12)(0.75)(0.39)(0.19)*0.180.240.370.41*0.31(0.49)0.20
Weighted average shares, basic millions of shares1,120*1,1231,1331,1331,135*1,1381,1471,1471,148*1,1561,1651,166
Weighted average shares, diluted millions of shares1,106*1,1231,1331,1331,135*1,1591,1611,1641,168*1,1791,1651,183

Balance sheet

CSV

Fiscal quarters (TEVA's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents3,2262,9912,2583,3193,3001,6972,1612,2033,5563,7413,6554,085
Accounts receivable3,4083,4563,7663,4623,0593,3843,5643,8103,7093,3933,4933,837
Inventory4,0213,9493,9273,9593,0073,2473,4973,3233,1793,1763,2213,173
Total current assets12,48512,29711,63212,31412,55211,52812,62012,73613,94613,71013,76014,602
Property and equipment, net5,7505,6185,5735,6724,5814,6314,8104,8204,0803,9983,9283,747
Right-of-use asset397364358364367363358342345335333321
Goodwill17,17717,00716,48816,12415,14715,47715,94915,94516,00015,82215,83915,742
Total assets43,47942,77341,33841,75839,32638,41540,13139,85640,74840,04039,85740,042
Accounts payable108———158———225———
Current portion of long-term debt1,6493,0372,0712,5571,75839844111,7982,6004,5004,038
Total current liabilities12,24713,79213,03713,79712,79611,15711,86111,49113,45613,53215,64615,425
Lease liability, non-current320294281295296288296283288280282266
Total liabilities35,35335,23034,77435,37533,60632,14633,29732,60232,83431,80932,10032,057
Accumulated deficit(13,534)(13,673)(14,519)(14,956)(15,173)(14,958)(14,676)(14,243)(13,762)(13,394)(13,969)(13,736)
Total stockholders' equity7,5067,2786,3596,0655,3736,2626,8277,2507,9108,2287,7537,979
Total liabilities and equity43,47942,77341,33841,75839,32638,41540,13139,85640,74840,04039,85740,042
Common shares outstanding (cover page) millions of shares1,1211,1331,1331,1331,1341,1471,1471,1471,1501,1641,1651,167

Cash flows

CSV

Fiscal quarters (TEVA's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)429*(139)(846)(437)(217)*214282433480*369(576)233
Stock-based compensation28*28322934*34383451*434038
Depreciation and amortization———————249———245
Net cash from operating activities1,184*(124)103693575*(105)2273691,158*(40)411241
Net cash from investing activities301*144178268202*201236135165*229(491)210
Repayments of long-term debt0*09560685*1,3682,3004440*———
Net cash from financing activities(576)*(151)(966)0(674)*(1,744)6(453)40*13(1)6
Net change in cash977*(236)(733)1,061(18)*(1,603)464421,353*185(86)430

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Teva Pharmaceutical Industries4,0854,3952411.2B— 10-QSep 30, 2026
Biogen1,3042,804641*147.8M— 10-QSep 30, 2026
INSMED397524(36)*219.4M— 10-QSep 30, 2026
BeOne Medicines5,0981,705463*1.5B— 10-QJun 30, 2026
United Therapeutics1,803783314*42.9M— 10-QJun 30, 2026
Roivant Sciences1,2481.4(271)722.3M14.2 quarters 10-QJun 30, 2026
Neurocrine Biosciences6421,123395*101.2M— 10-QSep 30, 2026
Exelixis305659280*244.0M— 10-QOct 2, 2026
BIO-TECHNE265321*95*156.8M— 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.