RAMP · XBRL financial data

LiveRamp Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (RAMP's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Revenue from contracts with customers	443	529	597	660	746	813
Cost of goods and services sold	144	147	170	179	216	238
Gross profit	299	381	426	480	530	575
Research and development	135	158	189	151	177	148
General and administrative	104	105	125	110	126	133
Total operating expenses	420	447	552	469	524	491
Other operating income (expense)	(3)	(1)	(35)	(12)	(8)	(5)
Operating income (loss)	(121)	(66)	(126)	11	5	83
Income tax expense (benefit)	(31)	(1)	5	24	25	(47)
Net income (loss)	(90)	(34)	(119)	12	(1)	146
Earnings per share, basic USD per share	(1.36)	(0.50)	(1.79)	0.18	(0.01)	2.28
Earnings per share, diluted USD per share	(1.36)	(0.50)	(1.79)	0.17	(0.01)	2.24
Weighted average shares, basic millions of shares	66	68	66	66	66	64
Weighted average shares, diluted millions of shares	66	68	66	68	66	65

Fiscal years (RAMP's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Cash and cash equivalents	573	600	464	337	413	380
Short-term investments	—	8	33	32	8	8
Accounts receivable	114	148	157	190	186	213
Total current assets	826	816	715	602	656	653
Property and equipment, net	12	12	7	8	6	5
Right-of-use asset	12	59	25	24	19	16
Goodwill	357	364	363	502	502	502
Total assets	1,288	1,334	1,173	1,231	1,259	1,294
Total current liabilities	165	185	175	217	248	265
Lease liability, non-current	4	52	37	32	27	20
Retained earnings	1,455	1,421	1,302	1,314	1,313	1,459
Total stockholders' equity	1,081	1,063	926	949	949	972
Total liabilities and equity	1,288	1,334	1,173	1,231	1,259	1,294
Common shares outstanding (cover page) millions of shares	68	68	66	66	65	60

Fiscal years (RAMP's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Net income (loss)	(90)	(34)	(119)	12	(1)	146
Stock-based compensation	112	87	126	71	108	83
Depreciation and amortization	28	24	21	12	17	13
Purchases of property and equipment	2	4	5	4	1	1
Net cash from investing activities	(88)	8	(29)	(174)	21	(5)
Proceeds from issuing common stock	9	6	6	7	9	8
Share repurchases	42	59	150	61	101	195
Repayments of long-term debt	0	—	—	—	—	—
Net cash from financing activities	(43)	(67)	(146)	(59)	(103)	(199)
Net change in cash	(151)	18	(136)	(125)	74	(34)

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
LiveRamp Holdings	364	214	17	60.8M	—	Q1 FY27 10-QJun 30, 2026
Five9	187	312	42*	74.7M	—	Q2 FY26 10-QJun 30, 2026
C3.ai	136	52	2.1	not reported	—	Q1 FY27 10-QJul 31, 2026
Coursera	872	299	(20)*	264.4M	49.6 quarters	Q2 FY26 10-QJun 30, 2026
Appian	121	203	12*	71.8M	—	Q2 FY26 10-QJun 30, 2026
Sprinklr	231	214	18*	not reported	—	Q2 FY27 10-QJul 31, 2026
Sprout Social	104	125	11*	not reported	—	Q3 FY26 10-QSep 30, 2026
Sabre	676	712	not reported	403.6M	—	Q2 FY26 10-QJun 30, 2026
Clarivate	257	482	166*	639.9M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.