AI · XBRL financial data
C3.ai financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AI's year ends in late April)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 73 | 78 | 87* | 87 | 94 | 99 | 109* | 70 | 75 | 53 | 52* | 52 |
| Cost of revenue | 32 | 33 | 35* | 35 | 36 | 40 | 41* | 44 | 45 | 44 | 40* | 36 |
| Gross profit | 41 | 45 | 52* | 52 | 58 | 58 | 68* | 26 | 30 | 9 | 11* | 17 |
| Research and development | 50 | 49 | 51* | 53 | 56 | 59 | 58* | 65 | 58 | 59 | 47* | 47 |
| General and administrative | 20 | 21 | 20* | 20 | 22 | 25 | 27* | 24 | 26 | 24 | 25* | 26 |
| Total operating expenses | 121 | 128 | 134* | 125 | 133 | 146 | 156* | 151 | 142 | 150 | 132* | 115 |
| Operating income (loss) | (79) | (83) | (82)* | (73) | (75) | (88) | (89)* | (125) | (112) | (140) | (121)* | (98) |
| Interest income | 10 | 10 | 9* | 10 | 10 | 9 | 8* | 8 | 8 | 7 | 6* | 6 |
| Other income (expense) | (1) | 0 | (0)* | 0 | 0 | (1) | 1* | 0 | 0 | 1 | (0)* | (0) |
| Income tax expense (benefit) | 0 | 0 | (0)* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 |
| Net income (loss) | (70) | (73) | (73)* | (63) | (66) | (80) | (80)* | (117) | (105) | (133) | (116)* | (93) |
| Earnings per share, basic USD per share | (0.59) | (0.60) | (0.59)* | (0.50) | (0.52) | (0.62) | (0.60)* | (0.86) | (0.75) | (0.94) | (0.79)* | (0.60) |
| Earnings per share, diluted USD per share | (0.59) | (0.60) | (0.59)* | (0.50) | (0.52) | (0.62) | (0.60)* | (0.86) | (0.75) | (0.94) | (0.79)* | (0.60) |
| Weighted average shares, basic millions of shares | 119 | 120 | 123* | 125 | 128 | 130 | 133* | 135 | 139 | 142 | 146* | 155 |
| Weighted average shares, diluted millions of shares | 119 | 120 | 123* | 125 | 128 | 130 | 133* | 135 | 139 | 142 | 146* | 155 |
Balance sheet
CSVFiscal quarters (AI's year ends in late April)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 149 | 115 | 167 | 134 | 121 | 125 | 164 | 81 | 103 | 89 | 66 | 136 |
| Marketable securities | 613 | 609 | 583 | 629 | 609 | 599 | 578 | 631 | 572 | 533 | 509 | 515 |
| Marketable securities, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Accounts receivable | 143 | 173 | 130 | 140 | 160 | 180 | 137 | 114 | 136 | 124 | 101 | 95 |
| Prepaid and other current assets | 26 | 29 | 24 | 24 | 27 | 26 | 24 | 25 | 35 | 37 | 32 | 25 |
| Total current assets | 931 | 926 | 904 | 926 | 918 | 931 | 904 | 851 | 846 | 783 | 708 | 770 |
| Property and equipment, net | 93 | 91 | 89 | 86 | 84 | 82 | 79 | 77 | 74 | 71 | 67 | 64 |
| Right-of-use asset | — | 17 | 19 | — | — | — | 19 | 5 | — | — | 19 | — |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 1,071 | 1,064 | 1,038 | 1,058 | 1,046 | 1,055 | 1,026 | 969 | 961 | 896 | 816 | 875 |
| Accounts payable | 26 | 20 | 11 | 32 | 21 | 29 | 15 | 12 | 36 | 18 | 6 | 9 |
| Accrued liabilities | 10 | 12 | 10 | 13 | 24 | 28 | 26 | 25 | 14 | 17 | 18 | 20 |
| Total current liabilities | 114 | 109 | 102 | 118 | 122 | 138 | 132 | 111 | 131 | 119 | 107 | 125 |
| Lease liability, non-current | — | 47 | 56 | — | — | — | 55 | — | — | — | 53 | — |
| Total liabilities | 160 | 166 | 165 | 183 | 187 | 195 | 188 | 170 | 189 | 176 | 163 | 180 |
| Accumulated deficit | (944) | (1,017) | (1,090) | (1,153) | (1,219) | (1,299) | (1,379) | (1,495) | (1,600) | (1,733) | (1,849) | (1,942) |
| Total stockholders' equity | 911 | 898 | 873 | 875 | 859 | 860 | 838 | 799 | 772 | 719 | 654 | 695 |
| Total liabilities and equity | 1,071 | 1,064 | 1,038 | 1,058 | 1,046 | 1,055 | 1,026 | 969 | 961 | 896 | 816 | 875 |
Cash flows
CSVFiscal quarters (AI's year ends in late April)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (70) | (73) | (73)* | (63) | (66) | (80) | (80)* | (117) | (105) | (133) | (116)* | (93) |
| Stock-based compensation | 53* | 55* | 57* | 55 | 57* | 63* | 57* | 65 | 69* | 76* | 54* | 59 |
| Depreciation and amortization | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 |
| Net cash from operating activities | (49)* | (39)* | 21* | 8 | (39)* | (22)* | 11* | (34) | (46)* | (56)* | (54)* | 2 |
| Purchases of property and equipment | 5* | 6* | 3* | 1 | 1* | 0* | 1* | 1 | 0* | 0* | 0* | 0 |
| Net cash from investing activities | (12)* | 4* | 26* | (42) | 23* | 12* | 23* | (51) | 62* | 40* | 24* | (5) |
| Proceeds from issuing common stock | — | 0* | 6* | — | — | 0* | 6* | — | — | 0* | 4* | — |
| Share repurchases | — | — | year only | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 3* | 1* | 5* | 0 | 4* | 13* | 5* | 1 | 7* | 1* | 8* | 73 |
| Net change in cash | (57)* | (34)* | 53* | (33) | (13)* | 4* | 39* | (83) | 22* | (14)* | (23)* | 70 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| C3.ai | 136 | 52 | 2.1 | not reported | — | 10-QJul 31, 2026 |
| Coursera | 872 | 299 | (20)* | 264.4M | 49.6 quarters | 10-QJun 30, 2026 |
| LiveRamp Holdings | 364 | 214 | 17 | 60.8M | — | 10-QJun 30, 2026 |
| Five9 | 187 | 312 | 42* | 74.7M | — | 10-QJun 30, 2026 |
| Asana | 220 | 216 | 46* | not reported | — | 10-QJul 31, 2026 |
| Clarivate | 257 | 482 | 166* | 639.9M | — | 10-QSep 30, 2026 |
| Legalzoom.com | 167 | 205 | 40* | 171.3M | — | 10-QJun 30, 2026 |
| CSG Systems International | 147 | 314 | (1.2) | 28.5M | 126.7 quarters | 10-QMar 31, 2026 |
| Sprinklr | 231 | 214 | 18* | not reported | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.