AI · XBRL financial data
C3.ai financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AI's year ends in late April)
| In millions of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 183 | 253 | 267 | 311 | 389 | 250 |
| Cost of revenue | 45 | 64 | 86 | 132 | 153 | 173 |
| Gross profit | 139 | 189 | 180 | 179 | 236 | 77 |
| Research and development | 69 | 151 | 211 | 201 | 226 | 229 |
| General and administrative | 33 | 61 | 77 | 81 | 94 | 99 |
| Total operating expenses | 199 | 385 | 471 | 497 | 560 | 576 |
| Operating income (loss) | (60) | (196) | (290) | (318) | (324) | (498) |
| Interest income | 1 | 2 | 22 | 40 | 36 | 28 |
| Other income (expense) | 4 | 3 | 0 | (1) | 1 | 1 |
| Income tax expense (benefit) | 1 | 1 | 1 | 1 | 1 | 1 |
| Net income (loss) | (56) | (192) | (269) | (280) | (289) | (470) |
| Earnings per share, basic USD per share | — | (1.84) | (2.45) | (2.34) | (2.24) | (3.35) |
| Earnings per share, diluted USD per share | — | (1.84) | (2.45) | (2.34) | (2.24) | (3.35) |
| Weighted average shares, basic millions of shares | — | 104 | 110 | 119 | 129 | 141 |
| Weighted average shares, diluted millions of shares | — | 104 | 110 | 119 | 129 | 141 |
Balance sheet
CSVFiscal years (AI's year ends in late April)
| In millions of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 115 | 340 | 285 | 167 | 164 | 66 |
| Short-term investments | 978 | 621 | 446 | — | — | — |
| Marketable securities | — | — | 446 | 583 | 578 | 509 |
| Marketable securities, non-current | 0 | 32 | 81 | 0 | — | — |
| Accounts receivable | 65 | 80 | 135 | 130 | 137 | 101 |
| Prepaid and other current assets | 14 | 20 | 23 | 24 | 24 | 32 |
| Total current assets | 1,173 | 1,060 | 889 | 904 | 904 | 708 |
| Property and equipment, net | 6 | 15 | 85 | 89 | 79 | 67 |
| Right-of-use asset | 5 | 29 | 18 | 19 | 19 | 19 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 1,196 | 1,171 | 1,103 | 1,038 | 1,026 | 816 |
| Accounts payable | 12 | 54 | 25 | 11 | 15 | 6 |
| Accrued liabilities | 18 | 15 | 17 | 10 | 26 | 18 |
| Total current liabilities | 124 | 150 | 136 | 102 | 132 | 107 |
| Lease liability, non-current | 2 | 27 | 37 | 56 | 55 | 53 |
| Total liabilities | 135 | 181 | 173 | 165 | 188 | 163 |
| Accumulated deficit | (349) | (541) | (810) | (1,090) | (1,379) | (1,849) |
| Total stockholders' equity | 1,061 | 989 | 930 | 873 | 838 | 654 |
| Total liabilities and equity | 1,196 | 1,171 | 1,103 | 1,038 | 1,026 | 816 |
| Common shares outstanding (cover page) millions of shares | 3 | — | — | — | — | — |
Cash flows
CSVFiscal years (AI's year ends in late April)
| In millions of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (56) | (192) | (269) | (280) | (289) | (470) |
| Stock-based compensation | 22 | 113 | 217 | 216 | 231 | 264 |
| Depreciation and amortization | 4 | 5 | 6 | 13 | 13 | 14 |
| Net cash from operating activities | (38) | (86) | (116) | (62) | (41) | (190) |
| Purchases of property and equipment | 2 | 4 | 71 | 25 | 3 | 2 |
| Net cash from investing activities | (767) | 317 | 60 | (67) | 16 | 75 |
| Proceeds from issuing common stock | 0 | 0 | 3 | 11 | 11 | 9 |
| Share repurchases | 0 | 15 | 0 | 0 | — | — |
| Net cash from financing activities | 887 | 6 | 1 | 11 | 22 | 17 |
| Net change in cash | 83 | 236 | (55) | (118) | (3) | (98) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| C3.ai | 136 | 52 | 2.1 | not reported | — | 10-QJul 31, 2026 |
| Coursera | 872 | 299 | (20)* | 264.4M | 49.6 quarters | 10-QJun 30, 2026 |
| LiveRamp Holdings | 364 | 214 | 17 | 60.8M | — | 10-QJun 30, 2026 |
| Five9 | 187 | 312 | 42* | 74.7M | — | 10-QJun 30, 2026 |
| Asana | 220 | 216 | 46* | not reported | — | 10-QJul 31, 2026 |
| Clarivate | 257 | 482 | 166* | 639.9M | — | 10-QSep 30, 2026 |
| Legalzoom.com | 167 | 205 | 40* | 171.3M | — | 10-QJun 30, 2026 |
| CSG Systems International | 147 | 314 | (1.2) | 28.5M | 126.7 quarters | 10-QMar 31, 2026 |
| Sprinklr | 231 | 214 | 18* | not reported | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.