QDMI · XBRL financial data

QDM International financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (QDMI's year ends in late March)

In millions of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24†Mar 31, 2024	Q1 FY25†Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26†Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Revenue	1	1	1*	1	1	2	5*	4	4	5	9*	8
Cost of revenue	—	1	1*	0	0	0	0*	1	5	2	2*	4
Cost of goods and services sold	1	1	1*	0	0	—	—	—	—	—	—	—
Gross profit	0	0	—	1	1	1	—	3	(1)	3	—	4
Selling, general and administrative	0	0	0*	0	0	—	—	—	—	—	—	—
General and administrative	—	0	0*	0	0	0	0*	0	0	1	1*	0
Total operating expenses	0	0	0*	0	0	0	0*	0	0	1	1*	0
Operating income (loss)	0	0	0*	1	1	1	4*	3	(1)	2	6*	4
Interest expense	—	0	—	—	0	0	0*	0	0	0	0*	0
Other income (expense)	0	0	0*	—	—	—	—	—	—	—	—	—
Income tax expense (benefit)	0	0	0*	0	0	0	1*	0	(0)	0	1*	1
Net income (loss)	0	0	0*	0	0	1	3*	2	(1)	1	5*	3
Earnings per share, basic‡ USD per share	0.00	0.00	—	0.00	0.00	0.00	—	0.01	(0.13)	0.15	—	0.36
Earnings per share, diluted‡ USD per share	0.00	0.00	—	0.00	0.00	0.00	—	0.01	(0.13)	0.15	—	0.36
Weighted average shares, basic millions of shares	—	—	—	—	—	—	—	9	—	—	—	9
Weighted average shares, diluted millions of shares	—	—	—	—	—	—	—	9	—	—	—	9

‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (June 2026); filings made before it reported them unadjusted.
† Share count changed about 10x in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/10 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/34 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (QDMI's year ends in late March)

In millions of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24†Mar 31, 2024	Q1 FY25†Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26†Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Cash and cash equivalents	5	6	5	5	6	6	9	12	13	12	10	10
Accounts receivable	0	0	0	1	0	0	2	1	1	2	3	1
Prepaid and other current assets	—	—	0	—	—	—	0	0	0	1	4	10
Total current assets	6	6	5	6	7	6	10	13	14	16	17	21
Property and equipment, net	0	0	0	0	0	0	0	0	0	0	0	—
Right-of-use asset	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	6	7	6	7	7	7	11	14	14	16	17	21
Total current liabilities	3	3	2	3	3	1	2	2	4	5	1	2
Lease liability, non-current	0	0	0	0	0	0	0	0	0	0	0	0
Total liabilities	3	4	2	3	3	1	2	2	4	5	1	2
Retained earnings (accumulated deficit)	(9)	(9)	(8)	(8)	(7)	(7)	(4)	(1)	(3)	(1)	4	7
Total stockholders' equity	3	3	3	4	4	6	9	11	10	10	16	19
Total liabilities and equity	6	7	6	7	7	7	11	14	14	16	17	21
Common shares outstanding (cover page)‡ millions of shares	292	292	2,916	292	292	292	292	292	9	9	9	9

‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (June 2026); filings made before it reported them unadjusted.
† Share count changed about 10x in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/10 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/34 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (QDMI's year ends in late March)

In millions of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24†Mar 31, 2024	Q1 FY25†Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26†Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Net income (loss)	0	0	0*	0	0	1	3*	2	(1)	1	5*	3
Net cash from operating activities	1*	1*	(1)*	0	1*	0*	3*	4	0*	(0)*	(2)*	0
Purchases of property and equipment	0*	0*	0*	—	—	—	—	—	—	—	—	—
Net cash from investing activities	0*	(0)*	0*	—	—	—	—	—	—	—	—	(0)
Net cash from financing activities	0*	0*	0*	0	0*	(1)*	0*	(0)	(0)*	0*	—	—
Net change in cash	1*	1*	(1)*	0	1*	(0)*	3*	4	0*	(0)*	(2)*	(0)

† Share count changed about 10x in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/10 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/34 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
QDM International	10	8.4	0.1	8.6M	—	Q1 FY27 10-QJun 30, 2026
TWFG	74	88	9.8*	not reported	—	Q2 FY26 10-QJun 30, 2026
Ethos Technologies	112	190	36*	0	—	Q2 FY26 10-QJun 30, 2026
Hagerty	461	71	94*	not reported	—	Q3 FY26 10-QSep 30, 2026
Enact Holdings	448	317	119*	137.5M	—	Q2 FY26 10-QJun 30, 2026
SelectQuote	16	322*	(3.3)*	176.6M	4.8 quarters	Q4 FY26 10-KJun 30, 2026
Apple iSports Group	0	0	(0.2)	219.8M	0.0 quarters	Q1 FY26 10-QMar 31, 2026
eHealth	70	34	(5)*	32.0M	20.4 quarters	Q2 FY26 10-QJun 30, 2026
Corvel	256	260	50	50.5M	—	Q1 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.