HGTY · XBRL financial data
Hagerty financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HGTY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245* | 272 | 313 | 323 | 292* | 320 | 369 | 380 | 388* | 312 | 355 | 354 |
| Revenue from contracts with customers | 98* | 120 | 156 | 158 | 115* | 148 | 188 | 190 | 151* | 61 | 81 | 71 |
| Selling, general and administrative | — | — | — | — | — | 144 | 162 | 178 | — | 72 | 95 | 93 |
| General and administrative | 21* | 20 | 21 | 21 | 20* | 22 | 23 | 24 | 25* | — | — | — |
| Total operating expenses | year only | — | — | — | year only | 294 | 321 | 346 | 316* | 331 | 351 | 308 |
| Other operating income (expense) | year only | — | — | — | year only | 0 | 0 | 2 | 393* | (0) | (1) | (1) |
| Operating income (loss) | (6)* | 12 | 38 | 10 | 6* | 26 | 48 | 34 | — | — | — | — |
| Interest income | 9* | 9 | 11 | 10 | 9* | 9 | 10 | 10 | 10* | 10 | 11 | 13 |
| Interest expense | year only | — | — | — | year only | 1 | 1 | 2 | 1* | 1 | 1 | (1) |
| Other income (expense) | 7* | 7 | 12 | 8 | 8* | 7 | 6 | (21) | (33)* | (1) | (0) | (1) |
| Income tax expense (benefit) | 5* | 5 | 6 | (1) | 5* | 5 | 6 | (33) | 11* | (8) | (6) | 5 |
Balance sheet
CSVFiscal quarters (HGTY's year ends in late December)
Cash flows
CSVFiscal quarters (HGTY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 5* | 5 | 4* | 4* | 4* | 4 | 5* | 5* | 4* | 5 | 5* | 5* |
| Depreciation and amortization | 11* | 11 | 10 | 9 | 9* | 9 | 9 | 9 | 10* | 10 | 10* | 10* |
| Net cash from operating activities | 1* | 58 | 64* | 67* | (13)* | 44 | 54* | 92* | 29* | 16 | 170* | 94* |
| Net cash from investing activities | (18)* | (18) | (462)* | (83)* | (56)* | (4) | (27)* | (91)* | (62)* | (40) | (43)* | 17* |
| Proceeds from issuing common stock | 1* | — | — | 0* | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | 61* | 8 | 17* | 27* | 9* | 160 | 32* | 48* | 16* | 58 | 43* | 50* |
| Repayments of long-term debt | 7* | 45 | 15* | 2* | 28* | 121 | 4* | 46* | 17* | 6 | 56* | 19* |
| Net cash from financing activities | 55* | (37) | (14)* | 24* | (20)* | 14 | 15* | 1* | (0)* | 91 | (26)* | 15* |
| Net change in cash | 39* | 3 | (411)* | 8* | (91)* | 53 | 44* | 2* | (34)* | 68 | 101* | 126* |
Compare with peers
SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hagerty | 461 | 71 | 94* | not reported | — | 10-QSep 30, 2026 |
| Ethos Technologies | 112 | 190 | 36* | 0 | — | 10-QJun 30, 2026 |
| Neptune Insurance Holdings | 17 | 60 | 26* | not reported | — | 10-QSep 30, 2026 |
| QDM International | 10 | 8.4 | 0.1 | 8.6M | — | 10-QJun 30, 2026 |
| SelectQuote | 9.7 | 280 | (17) | 179.4M | 0.6 quarters | 10-QSep 30, 2026 |
| TWFG | 74 | 88 | 9.8* | not reported | — | 10-QJun 30, 2026 |
| Apple iSports Group | 0 | 0 | (0.2) | 219.8M | 0.0 quarters | 10-QMar 31, 2026 |
| eHealth | 70 | 34 | (5)* | 32.0M | 20.4 quarters | 10-QJun 30, 2026 |
| Enact Holdings | 448 | 317 | 119* | 137.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.