LIFE · XBRL financial data
Ethos Technologies financial statements, every quarter
The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LIFE's year ends in late December)
| In thousands of dollars | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|
| Revenue from contracts with customers | year only | 193,099 | 189,562 |
| Cost of revenue | year only | 3,230 | 4,026 |
| General and administrative | year only | 180,644 | 23,910 |
| Total operating expenses | — | 16,500 | — |
| Operating income (loss) | year only | (163,314) | 18,119 |
| Interest income | year only | — | — |
| Other income (expense) | year only | 768 | 1,201 |
| Income tax expense (benefit) | year only | 3,845 | (211) |
| Net income (loss) | year only | (166,391) | 19,531 |
| Earnings per share, basic USD per share | — | (3.57) | 0.31 |
| Earnings per share, diluted USD per share | — | (3.57) | 0.30 |
| Weighted average shares, basic thousands of shares | — | 48,130 | 63,480 |
| Weighted average shares, diluted thousands of shares | — | 48,130 | 65,645 |
Balance sheet
CSVFiscal quarters (LIFE's year ends in late December)
| In thousands of dollars | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|
| Cash and cash equivalents | 91,091 | 107,909 | 112,158 |
| Short-term investments | 34,876 | 36,692 | 56,161 |
| Accounts receivable | 36,498 | 53,337 | 57,211 |
| Prepaid and other current assets | 54,553 | 35,032 | 45,585 |
| Total current assets | 245,804 | 259,352 | 302,001 |
| Property and equipment, net | 8,189 | 10,288 | 10,986 |
| Right-of-use asset | 2,183 | 1,892 | 1,623 |
| Goodwill | 2,238 | 2,238 | 2,238 |
| Total assets | 515,337 | 619,364 | 696,084 |
| Accounts payable | 55,070 | 65,908 | 80,353 |
| Accrued liabilities | 39,224 | 53,026 | 62,053 |
| Total current liabilities | 113,190 | 154,957 | 199,045 |
| Lease liability, non-current | 1,228 | 922 | 742 |
| Total liabilities | 135,456 | 178,041 | 219,918 |
| Accumulated deficit | (102,514) | (268,905) | (249,374) |
| Total stockholders' equity | (24,116) | 441,323 | 476,166 |
| Total liabilities and equity | 515,337 | 619,364 | 696,084 |
| Common shares outstanding (cover page) thousands of shares | 16,647 | 0 | 0 |
Cash flows
CSVFiscal quarters (LIFE's year ends in late December)
| In thousands of dollars | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|
| Net income (loss) | year only | (166,391) | 19,531 |
| Stock-based compensation | year only | 192,724 | 15,473* |
| Depreciation and amortization | year only | 1,347 | 1,572* |
| Net cash from operating activities | year only | 31,209 | 35,660* |
| Purchases of property and equipment | year only | 353 | 325* |
| Net cash from investing activities | year only | (52,098) | (26,990)* |
| Dividends paid | year only | — | — |
| Net cash from financing activities | year only | 37,784 | (4,409)* |
Compare with peers
SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ethos Technologies | 112,158 | 189,562 | 35,660* | 0 | — | 10-QJun 30, 2026 |
| Hagerty | 460,796 | 71,243 | 93,988* | not reported | — | 10-QSep 30, 2026 |
| QDM International | 10,162 | 8,392 | 116 | 8.6M | — | 10-QJun 30, 2026 |
| TWFG | 73,745 | 87,511 | 9,818* | not reported | — | 10-QJun 30, 2026 |
| Crawford | 79,032 | 329,907 | 5,842* | not reported | — | 10-QSep 30, 2026 |
| SelectQuote | 9,748 | 280,007 | (17,180) | 179.4M | 0.6 quarters | 10-QSep 30, 2026 |
| Accelerant Holdings | 1,572,800 | 356,900 | (68,600)* | not reported | 22.9 quarters | 10-QJun 30, 2026 |
| Apple iSports Group | 0.9 | 0 | (173) | 219.8M | 0.0 quarters | 10-QMar 31, 2026 |
| eHealth | 69,681 | 33,566 | (4,955)* | 32.0M | 20.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.