OUT · XBRL financial data
OUTFRONT Media financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OUT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,236 | 1,464 | 1,772 | 1,821 | 1,831 | 1,832 |
| Selling, general and administrative | 315 | 368 | 422 | 430 | 448 | 442 |
| Operating income (loss) | 73 | 168 | 288 | (258) | 426 | 294 |
| Interest expense | 131 | 130 | 132 | 158 | — | — |
| Other income (expense) | 0 | 0 | (0) | 0 | 1 | 0 |
| Income tax expense (benefit) | 1 | (3) | 9 | 4 | 11 | 2 |
| Net income (loss) | (61) | 36 | 148 | (430) | 258 | 147 |
| Earnings per share, basic USD per share | (0.56) | 0.05 | 0.84 | (2.66) | 1.54 | 0.83 |
| Earnings per share, diluted USD per share | (0.56) | 0.05 | 0.84 | (2.66) | 1.51 | 0.82 |
| Weighted average shares, basic millions of shares | 144 | 145 | 161 | 165 | 162 | 168 |
| Weighted average shares, diluted millions of shares | 144 | 146 | 162 | 165 | 171 | 169 |
Balance sheet
CSVFiscal years (OUT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 710 | 425 | 40 | 36 | 47 | 100 |
| Accounts receivable | 209 | 311 | 316 | 288 | 305 | 366 |
| Total current assets | 975 | 777 | 390 | 398 | 386 | 504 |
| Property and equipment, net | 634 | 648 | 700 | 658 | 649 | 644 |
| Right-of-use asset | 1,421 | 1,486 | 1,563 | 1,592 | 1,504 | 1,522 |
| Goodwill | 2,078 | 2,078 | 2,076 | 2,006 | 2,006 | 2,006 |
| Total assets | 5,897 | 5,925 | 5,990 | 5,583 | 5,215 | 5,312 |
| Accounts payable | 65 | 65 | 65 | 56 | 51 | 50 |
| Total current liabilities | 535 | 508 | 552 | 593 | 521 | 545 |
| Long-term debt | 2,621 | 2,621 | 2,626 | 2,677 | 2,483 | 2,583 |
| Lease liability, non-current | 1,252 | 1,308 | 1,369 | 1,417 | 1,352 | 1,375 |
| Total liabilities | 4,513 | 4,534 | 4,641 | 4,853 | 4,431 | 4,578 |
| Accumulated deficit | (1,100) | (1,122) | (1,183) | (1,821) | (1,846) | (1,911) |
| Total stockholders' equity | 974 | 994 | 1,225 | 607 | 649 | 710 |
| Total liabilities and equity | 5,897 | 5,925 | 5,990 | 5,583 | 5,215 | 5,312 |
| Common shares outstanding (cover page) millions of shares | 145 | 146 | 165 | 166 | 167 | 176 |
Cash flows
CSVFiscal years (OUT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (61) | 36 | 148 | (430) | 258 | 147 |
| Stock-based compensation | 24 | 29 | 34 | 28 | 31 | 30 |
| Net cash from operating activities | 131 | 99 | 254 | 254 | 299 | 308 |
| Purchases of property and equipment | 54 | 74 | 90 | 87 | 78 | 89 |
| Net cash from investing activities | (53) | (224) | (450) | (108) | 208 | (114) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Dividends paid | 75 | 58 | 206 | 207 | 208 | 210 |
| Proceeds from long-term debt | 895 | 500 | 0 | 450 | 0 | 499 |
| Repayments of long-term debt | 495 | 500 | 0 | 400 | 200 | 400 |
| Net cash from financing activities | 573 | (162) | (188) | (152) | (495) | (141) |
| Net change in cash | 651 | (287) | (384) | (4) | 11 | 53 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| Copt Defense Properties | 24 | 197 | 91* | 113.4M | 10-QJun 30, 2026 |
| Medical Properties Trust | 397 | 259 | not reported | 597.2M | 10-QJun 30, 2026 |
| Apple Hospitality REIT | 10 | 403 | 125* | 236.1M | 10-QJun 30, 2026 |
| SSR Mining | 1,555 | 448 | 92* | 199.6M | 10-QSep 30, 2026 |
| National Health Investors | 30 | 121 | 65* | 49.1M | 10-QJun 30, 2026 |
| Acadia Realty Trust | 38 | 95 | 43* | 138.1M | 10-QSep 30, 2026 |
| Broadstone Net Lease | 12 | 122 | 88* | 192.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.