OUT · XBRL financial data

OUTFRONT Media financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (OUT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,2361,4641,7721,8211,8311,832
Selling, general and administrative315368422430448442
Operating income (loss)73168288(258)426294
Interest expense131130132158——
Other income (expense)00(0)010
Income tax expense (benefit)1(3)94112
Net income (loss)(61)36148(430)258147
Earnings per share, basic USD per share(0.56)0.050.84(2.66)1.540.83
Earnings per share, diluted USD per share(0.56)0.050.84(2.66)1.510.82
Weighted average shares, basic millions of shares144145161165162168
Weighted average shares, diluted millions of shares144146162165171169

Balance sheet

CSV

Fiscal years (OUT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents710425403647100
Accounts receivable209311316288305366
Total current assets975777390398386504
Property and equipment, net634648700658649644
Right-of-use asset1,4211,4861,5631,5921,5041,522
Goodwill2,0782,0782,0762,0062,0062,006
Total assets5,8975,9255,9905,5835,2155,312
Accounts payable656565565150
Total current liabilities535508552593521545
Long-term debt2,6212,6212,6262,6772,4832,583
Lease liability, non-current1,2521,3081,3691,4171,3521,375
Total liabilities4,5134,5344,6414,8534,4314,578
Accumulated deficit(1,100)(1,122)(1,183)(1,821)(1,846)(1,911)
Total stockholders' equity9749941,225607649710
Total liabilities and equity5,8975,9255,9905,5835,2155,312
Common shares outstanding (cover page) millions of shares145146165166167176

Cash flows

CSV

Fiscal years (OUT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(61)36148(430)258147
Stock-based compensation242934283130
Net cash from operating activities13199254254299308
Purchases of property and equipment547490877889
Net cash from investing activities(53)(224)(450)(108)208(114)
Proceeds from issuing common stock00————
Dividends paid7558206207208210
Proceeds from long-term debt89550004500499
Repayments of long-term debt4955000400200400
Net cash from financing activities573(162)(188)(152)(495)(141)
Net change in cash651(287)(384)(4)1153

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
OUTFRONT Media31523108*176.1M 10-QJun 30, 2026
Four Corners Property Trust7.2861*109.8M 10-QSep 30, 2026
Copt Defense Properties2419791*113.4M 10-QJun 30, 2026
Medical Properties Trust397259not reported597.2M 10-QJun 30, 2026
Apple Hospitality REIT10403125*236.1M 10-QJun 30, 2026
SSR Mining1,55544892*199.6M 10-QSep 30, 2026
National Health Investors3012165*49.1M 10-QJun 30, 2026
Acadia Realty Trust389543*138.1M 10-QSep 30, 2026
Broadstone Net Lease1212288*192.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.