BNL · XBRL financial data
Broadstone Net Lease financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BNL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105* | 105 | 106 | 108 | 112* | 109 | 113 | 114 | 118* | 121 | 122 | 122 |
| General and administrative | 9* | 9 | 10 | 9 | 10* | 10 | 10 | 10 | 10* | 10 | 12 | 11 |
| Interest income | 0* | 0 | 1 | 0 | 0* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 |
| Interest expense | 19* | 19 | 18 | 18 | 20* | 20 | 21 | 28 | 25* | 25 | 26 | 27 |
| Other income (expense) | (1)* | 2 | 1 | (1) | 5* | (0) | (3) | 1 | (4)* | 1 | 1 | (0) |
| Income tax expense (benefit) | year only | — | 1 | (0) | 1* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Net income (loss) | 6* | 65 | 35 | 36 | 26* | 17 | 20 | 26 | 33* | 46 | 40 | 27 |
| Earnings per share, basic USD per share | 0.03* | 0.35 | 0.19 | 0.19 | 0.14* | 0.09 | 0.11 | 0.14 | 0.18* | 0.24 | 0.21 | 0.14 |
| Earnings per share, diluted USD per share | 0.03* | 0.35 | 0.19 | 0.19 | 0.13* | 0.09 | 0.10 | 0.14 | 0.17* | 0.24 | 0.21 | 0.14 |
| Weighted average shares, basic millions of shares | 187* | 187 | 187 | 187 | 188* | 188 | 188 | 188 | 188* | 190 | 191 | 191 |
| Weighted average shares, diluted millions of shares | 196* | 196 | 196 | 197 | 197* | 197 | 197 | 198 | 199* | 200 | 200 | 201 |
Balance sheet
CSVFiscal quarters (BNL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 19 | 222 | 18 | 9 | 15 | 10 | 21 | 82 | 31 | 20 | 11 | 12 |
| Right-of-use asset | 8 | 8 | 7 | 7 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 |
| Goodwill | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 |
| Total assets | 5,269 | 5,270 | 5,265 | 5,263 | 5,216 | 5,237 | 5,327 | 5,519 | 5,717 | 5,845 | 5,865 | 6,072 |
| Total liabilities | 2,074 | 2,052 | 2,067 | 2,125 | 2,075 | 2,156 | 2,291 | 2,507 | 2,684 | 2,824 | 2,857 | 3,075 |
| Total stockholders' equity | 3,049 | 3,074 | 3,055 | 2,999 | 3,004 | 2,950 | 2,907 | 2,885 | 2,902 | 2,892 | 2,881 | 2,869 |
| Total liabilities and equity | 5,269 | 5,270 | 5,265 | 5,263 | 5,216 | 5,237 | 5,327 | 5,519 | 5,717 | 5,845 | 5,865 | 6,072 |
| Common shares outstanding (cover page) millions of shares | 188 | 188 | 189 | 189 | 189 | 189 | 189 | 189 | 191 | 192 | 192 | 192 |
Cash flows
CSVFiscal quarters (BNL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 6* | 65 | 35 | 36 | 26* | 17 | 20 | 26 | 33* | 46 | 40 | 27 |
| Stock-based compensation | 1* | 1 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 3 | 3* | 3* |
| Depreciation and amortization | 38* | 37 | 36* | 37* | 42* | 38 | 41* | 39* | 41* | 41 | 48* | 50* |
| Net cash from operating activities | 61* | 71 | 74* | 67* | 64* | 71 | 79* | 64* | 85* | 76 | 58* | 88* |
| Purchases of property and equipment | 17* | 3 | 0* | 7* | 6* | 14 | 3* | 6* | 7* | 1 | 12* | 24* |
| Net cash from investing activities | (50)* | 204 | (226)* | (66)* | 27* | (85) | (131)* | (174)* | (285)* | (162) | (44)* | (233)* |
| Proceeds from issuing common stock | 0* | (0) | (0)* | (0)* | (1)* | (0) | (0)* | (0)* | 38* | — | — | — |
| Dividends paid | 53* | 54 | 54* | 54* | 55* | 56 | 55* | 52* | 55* | 56 | 56* | 56* |
| Net cash from financing activities | (41)* | (73) | (51)* | (10)* | (86)* | 9 | 63* | 171* | 150* | 74 | (23)* | 146* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Broadstone Net Lease | 12 | 122 | 88* | 192.0M | 10-QSep 30, 2026 |
| Dolby Laboratories | 669 | 305 | 167* | not reported | 10-QJun 26, 2026 |
| Lineage | 58 | 1,361 | 311* | 227.7M | 10-QJun 30, 2026 |
| National Health Investors | 30 | 121 | 65* | 49.1M | 10-QJun 30, 2026 |
| Blackstone Mortgage Trust | 512 | not reported | (18)* | 166.0M | 10-QSep 30, 2026 |
| Highwoods Properties | 279 | 218 | not reported | 110.3M | 10-QSep 30, 2026 |
| HA Sustainable Infrastructure Capital | 250 | 121 | 68* | 128.5M | 10-QJun 30, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.