HASI · XBRL financial data
HA Sustainable Infrastructure Capital financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HASI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 87* | 106 | 95 | 82 | 101* | 97 | 86 | 103 | 115* | 124 | 121 |
| General and administrative | 7 | 6* | 9 | 8 | 7 | 9* | 9 | 6 | 6 | 8* | 10 | 8 |
| Interest expense | 43 | 51* | 62 | 60 | 59 | 62* | 65 | 80 | 71 | 77* | 99 | 87 |
| Income tax expense (benefit) | (5) | 37* | 46 | 10 | (7) | 21* | 24 | 38 | 34 | (11)* | (31) | 57 |
| Net income (loss) | 21 | 90* | 123 | 27 | (20) | 70* | 57 | 98 | 83 | (54)* | (72) | 129 |
| Earnings per share, basic USD per share | 0.20 | 0.81* | 1.08 | 0.23 | (0.17) | 0.59* | 0.47 | 0.80 | 0.66 | (0.43)* | (0.57) | 1.00 |
| Earnings per share, diluted USD per share | 0.20 | — | 0.98 | 0.23 | (0.17) | — | 0.44 | 0.74 | 0.61 | (0.39)* | (0.57) | 0.92 |
| Weighted average shares, basic millions of shares | 108 | 111* | 113 | 114 | 117 | 119* | 119 | 122 | 125 | 126* | 128 | 128 |
| Weighted average shares, diluted millions of shares | 109 | 134* | 131 | 114 | 117 | 160* | 138 | 138 | 140 | 137* | 128 | 143 |
Balance sheet
CSVFiscal quarters (HASI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 156 | 63 | 61 | 146 | 44 | 130 | 67 | 87 | 302 | 110 | 124 | 250 |
| Total assets | 5,908 | 6,552 | 6,728 | 6,659 | 6,673 | 7,080 | 7,476 | 7,596 | 8,204 | 8,188 | 8,202 | 8,941 |
| Commercial paper | 50 | 30 | 65 | 110 | 18 | 100 | 430 | 356 | 670 | 225 | 0 | 0 |
| Total liabilities | 3,808 | 4,411 | 4,455 | 4,336 | 4,349 | 4,675 | 5,005 | 5,008 | 5,518 | 5,530 | 5,668 | 6,291 |
| Accumulated deficit | (349) | (304) | (228) | (249) | (318) | (297) | (292) | (245) | (216) | (323) | (450) | (376) |
| Total liabilities and equity | 5,908 | 6,552 | 6,728 | 6,659 | 6,673 | 7,080 | 7,476 | 7,596 | 8,204 | 8,188 | 8,202 | 8,941 |
| Common shares outstanding (cover page) millions of shares | 111 | 112 | 114 | 117 | 119 | 119 | 121 | 124 | 127 | 128 | 128 | 128 |
Cash flows
CSVFiscal quarters (HASI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 21 | 90* | 123 | 27 | (20) | 70* | 57 | 98 | 83 | (54)* | (72) | 129 |
| Stock-based compensation | 3* | 3* | 7 | 8* | 4* | 4* | 10 | 8* | 6* | 6* | 18 | 6* |
| Depreciation and amortization | 1* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | 27* | 7* | 21 | (25)* | 22* | (12)* | (37) | 80* | (122)* | year only | 16 | 68* |
| Net cash from investing activities | (731)* | (574)* | (70) | 255* | (131)* | (185)* | (324) | (60)* | (127)* | (345)* | (184) | (359)* |
| Proceeds from issuing common stock | 107* | 27* | 30 | 52* | 98* | 24* | 47 | 73* | 67* | 50* | 0 | 0* |
| Dividends paid | 43* | 45* | 45 | 48* | 49* | 50* | 50 | 52* | 53* | 54* | 57 | 56* |
| Net cash from financing activities | 722* | 472* | 51 | (146)* | 6* | 289* | 294 | 1* | 464* | (75)* | 174 | 421* |
| Net change in cash | 18* | (94)* | 2 | 84* | (103)* | 92* | (67) | 20* | 215* | (173)* | 6 | 130* |
Compare with peers
SIC 6799 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6799 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| HA Sustainable Infrastructure Capital | 250 | 121 | 68* | 128.5M | 10-QJun 30, 2026 |
| Highwoods Properties | 279 | 218 | not reported | 110.3M | 10-QSep 30, 2026 |
| Tanger | 177 | 156 | 93* | 114.9M | 10-QJun 30, 2026 |
| Blackstone Mortgage Trust | 512 | not reported | (18)* | 166.0M | 10-QSep 30, 2026 |
| Rayonier | 412 | 396 | not reported | 297.6M | 10-QJun 30, 2026 |
| Lineage | 58 | 1,361 | 311* | 227.7M | 10-QJun 30, 2026 |
| Broadstone Net Lease | 12 | 122 | 88* | 192.0M | 10-QSep 30, 2026 |
| Dolby Laboratories | 669 | 305 | 167* | not reported | 10-QJun 26, 2026 |
| National Health Investors | 30 | 121 | 65* | 49.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.