NHI · XBRL financial data
National Health Investors financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 79* | 82 | 85 | 83 | 86* | 89 | 91 | 90 | 106* | 115 | 121 |
| Revenue from contracts with customers | 12 | 13* | 13 | 13 | 14 | 14* | 14 | 14 | 21 | 31* | 37 | 45 |
| General and administrative | 4 | 5* | 6 | 5 | 5 | 5* | 7 | 6 | 6 | 8* | 8 | 9 |
| Total operating expenses | 52 | 50* | 51 | 52 | 55 | 54* | 56 | 56 | 58 | 70* | 78 | 87 |
| Interest expense | 15 | 15* | 15 | 15 | 15 | 15* | 14 | 15 | 14 | 14* | 15 | 16 |
| Income tax expense (benefit) | — | — | — | — | — | — | — | 0 | — | — | — | 1 |
| Net income (loss) | 29 | 32* | 31 | 35 | 29 | 43* | 34 | 37 | 33 | 38* | 40 | 56 |
| Earnings per share, basic USD per share | 0.68 | 0.74* | 0.71 | 0.81 | 0.66 | 0.96* | 0.75 | 0.79 | 0.69 | 0.80* | 0.83 | 1.15 |
| Earnings per share, diluted USD per share | 0.68 | 0.74* | 0.71 | 0.81 | 0.65 | 0.95* | 0.74 | 0.79 | 0.69 | 0.80* | 0.82 | 1.15 |
| Weighted average shares, basic millions of shares | 43 | 43* | 43 | 43 | 43 | 45* | 46 | 47 | 47 | 48* | 48 | 48 |
| Weighted average shares, diluted millions of shares | 43 | 43* | 43 | 44 | 44 | 45* | 46 | 47 | 48 | 48* | 49 | 48 |
Balance sheet
CSVFiscal quarters (NHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 22 | 11 | 15 | 16 | 24 | 135 | 19 | 82 | 20 | 25 | 30 |
| Property and equipment, net | 2,120 | 2,107 | 2,093 | 2,106 | 2,097 | 2,211 | 2,270 | 2,316 | 2,303 | 2,474 | 2,555 | 2,566 |
| Right-of-use asset | — | 2 | — | — | — | 2 | — | — | — | 2 | — | 5 |
| Total assets | 2,499 | 2,488 | 2,478 | 2,477 | 2,460 | 2,614 | 2,783 | 2,696 | 2,690 | 2,797 | 2,890 | 2,964 |
| Total liabilities | 1,218 | 1,214 | 1,211 | 1,213 | 1,213 | 1,229 | 1,338 | 1,199 | 1,192 | 1,257 | 1,357 | 1,375 |
| Retained earnings | 2,435 | 2,467 | 2,498 | 2,533 | 2,562 | 2,605 | 2,639 | 2,676 | 2,709 | 2,747 | 2,787 | 2,843 |
| Total stockholders' equity | 1,260 | 1,254 | 1,248 | 1,244 | 1,229 | 1,366 | 1,426 | 1,480 | 1,481 | 1,522 | 1,515 | 1,571 |
| Total liabilities and equity | 2,499 | 2,488 | 2,478 | 2,477 | 2,460 | 2,614 | 2,783 | 2,696 | 2,690 | 2,797 | 2,890 | 2,964 |
| Common shares outstanding (cover page) millions of shares | 43 | 43 | 43 | 43 | 45 | 46 | 47 | 47 | 48 | 48 | 48 | 49 |
Cash flows
CSVFiscal quarters (NHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 29 | 32* | 31 | 35 | 29 | 43* | 34 | 37 | 33 | 38* | 40 | 56 |
| Net cash from operating activities | 50* | 53* | 41 | 61* | 49* | 58* | 46 | 60* | 63* | 68* | 53 | 65* |
| Purchases of property and equipment | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from investing activities | (20)* | 2* | (16) | (13)* | (2)* | (161)* | (75) | (48)* | 42* | (187)* | (104) | (43)* |
| Proceeds from issuing common stock | — | year only | 0 | 0* | 0* | 142* | 65 | 58* | 11* | 47* | 0 | 45* |
| Share repurchases | 0* | 0* | — | — | — | year only | — | — | — | — | — | — |
| Dividends paid | 39* | 39* | 39 | 39* | 39* | 39* | 41 | 42* | 43* | 44* | 44 | 45* |
| Repayments of long-term debt | 0* | 50* | 0 | 0* | 75* | 0* | 0 | 76* | 75* | 50* | 0 | 125* |
| Net cash from financing activities | (31)* | (49)* | (36) | (44)* | (46)* | 112* | 140 | (129)* | (42)* | 57* | 56 | 4* |
| Net change in cash | (1)* | 6* | (11) | 4* | 1* | 9* | 111 | (118)* | 62* | (62)* | 5 | 25* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| National Health Investors | 30 | 121 | 65* | 49.1M | 10-QJun 30, 2026 |
| Broadstone Net Lease | 12 | 122 | 88* | 192.0M | 10-QSep 30, 2026 |
| Dolby Laboratories | 669 | 305 | 167* | not reported | 10-QJun 26, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| Lineage | 58 | 1,361 | 311* | 227.7M | 10-QJun 30, 2026 |
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
| EagleRock Land | 62 | 42 | not reported | not reported | 10-QJun 30, 2026 |
| Blackstone Mortgage Trust | 512 | not reported | (18)* | 166.0M | 10-QSep 30, 2026 |
| Copt Defense Properties | 24 | 197 | 91* | 113.4M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.