CDP · XBRL financial data
Copt Defense Properties financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CDP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 180* | 193 | 187 | 189 | 183* | 188 | 190 | 189 | 197* | 201 | 197 |
| Revenue from contracts with customers | 12 | 18* | 27 | 20 | 17 | 12* | 10 | 12 | 8 | 11* | 6 | 7 |
| Selling, general and administrative | 11 | 11* | 12 | 12 | 11 | 12* | 12 | 12 | 12 | 12* | 13 | 13 |
| Interest expense | 18 | 20* | 21 | 21 | 20 | 20* | 21 | 21 | 21 | 24* | 24 | 24 |
| Other income (expense) | 3 | 6* | 4 | 3 | 3 | 2* | 2 | 1 | 3 | 5* | 4 | 3 |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | (0)* | 0 | 0 | 1 | 0* | 0 | 0 |
| Earnings per share, basic USD per share | (1.94) | — | 0.29 | 0.31 | 0.32 | — | 0.31 | 0.34 | 0.37 | — | 0.34 | 0.41 |
| Earnings per share, diluted USD per share | (1.94) | — | 0.29 | 0.31 | 0.32 | — | 0.31 | 0.34 | 0.37 | — | 0.34 | 0.40 |
| Weighted average shares, basic millions of shares | 112 | 112* | 112 | 112 | 112 | 112* | 112 | 112 | 112 | 113* | 113 | 113 |
| Weighted average shares, diluted millions of shares | 112 | 111* | 113 | 113 | 113 | 113* | 113 | 113 | 113 | 114* | 114 | 115 |
Balance sheet
CSVFiscal quarters (CDP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 204 | 168 | 123 | 100 | 34 | 38 | 24 | 21 | 24 | 275 | 29 | 24 |
| Right-of-use asset | 40 | 41 | 40 | 41 | 41 | 56 | 54 | 53 | 52 | 50 | 49 | 47 |
| Total assets | 4,239 | 4,247 | 4,233 | 4,219 | 4,234 | 4,254 | 4,250 | 4,287 | 4,351 | 4,702 | 4,459 | 4,515 |
| Total liabilities | 2,692 | 2,700 | 2,684 | 2,666 | 2,679 | 2,694 | 2,688 | 2,718 | 2,772 | 3,114 | 2,867 | 2,909 |
| Total stockholders' equity | 1,486 | 1,484 | 1,482 | 1,487 | 1,489 | 1,493 | 1,491 | 1,498 | 1,507 | 1,515 | 1,515 | 1,528 |
| Total liabilities and equity | 4,239 | 4,247 | 4,233 | 4,219 | 4,234 | 4,254 | 4,250 | 4,287 | 4,351 | 4,702 | 4,459 | 4,515 |
| Common shares outstanding (cover page) millions of shares | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
Cash flows
CSVFiscal quarters (CDP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 2* | 2* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* |
| Depreciation and amortization | 38* | 37* | 39 | 39* | 39* | 39* | 40 | 40* | 41* | 43* | 43 | 43* |
| Net cash from operating activities | 69* | 67* | 71 | 94* | 65* | 101* | 72 | 88* | 69* | 81* | 96 | 91* |
| Net cash from investing activities | (85)* | (68)* | (79) | (53)* | (97)* | (62)* | (70) | (79)* | (35)* | (107)* | (82) | (103)* |
| Dividends paid | 32* | 32* | 32 | 33* | 33* | 33* | 33 | 34* | 34* | 34* | 35 | 36* |
| Net cash from financing activities | 206* | (35)* | (36) | (63)* | (35)* | (35)* | (16) | (12)* | (33)* | 277* | (260) | 6* |
| Net change in cash | 189* | (36)* | (44) | (22)* | (67)* | 4* | (14) | (3)* | 1* | 252* | (246) | (6)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Copt Defense Properties | 24 | 197 | 91* | 113.4M | 10-QJun 30, 2026 |
| Medical Properties Trust | 397 | 259 | not reported | 597.2M | 10-QJun 30, 2026 |
| Apple Hospitality REIT | 10 | 403 | 125* | 236.1M | 10-QJun 30, 2026 |
| SSR Mining | 1,555 | 448 | 92* | 199.6M | 10-QSep 30, 2026 |
| Cedar Realty Trust | 5.1 | 6.6 | 2.4* | 13.7M | 10-QJun 30, 2026 |
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| Acadia Realty Trust | 38 | 95 | 43* | 138.1M | 10-QSep 30, 2026 |
| Douglas Emmett | 355 | 257 | 96* | 167.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.