SSRM · XBRL financial data
SSR Mining financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SSRM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426* | 230 | 185 | 257 | 323* | 317 | 405 | 386 | 522* | 582 | 444 | 448 |
| Revenue from contracts with customers | 414* | — | — | — | year only | — | — | — | year only | — | — | — |
| General and administrative | 15* | 13 | 13 | 19 | 18* | 24 | 27 | 40 | 17* | 38 | 28 | 41 |
| Other operating income (expense) | 2* | (15) | 3 | (7) | (18)* | (12) | 34 | (14) | (22)* | (6) | (4) | (2) |
| Operating income (loss) | (298)* | (376) | 11 | 9 | 34* | 67 | 109 | 83 | 202* | 300 | 192 | 122 |
| Interest expense | 3* | 5 | 2 | 3 | 3* | 3 | 0 | 0 | 3* | 1 | 1 | 1 |
| Other income (expense) | 13* | 4 | 5 | 9 | 9* | 6 | 6 | 5 | 9* | 8 | 12 | 11 |
| Income tax expense (benefit) | (71)* | (20) | 12 | 1 | 41* | 9 | 20 | 15 | 36* | 60 | 48 | 32 |
| Net income (loss) | (218)* | (287) | 10 | 11 | 6* | 59 | 90 | 65 | 181* | (106) | 97 | 80 |
| Earnings per share, basic USD per share | — | (1.42) | 0.05 | 0.05 | — | 0.29 | 0.44 | 0.32 | 0.89* | (0.52) | 0.47 | 0.40 |
| Earnings per share, diluted USD per share | — | (1.42) | 0.05 | 0.05 | 0.03* | 0.28 | 0.42 | 0.31 | 0.84* | (0.52) | 0.47 | 0.39 |
| Weighted average shares, basic millions of shares | — | 202 | 202 | 202 | 202* | 202 | 203 | 203 | 203* | 206 | 208 | 203 |
| Weighted average shares, diluted millions of shares | 179* | 202 | 202 | 202 | 202* | 217 | 217 | 217 | 217* | 218 | 209 | 204 |
Balance sheet
CSVFiscal quarters (SSRM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 492 | 467 | 358 | 334 | 388 | 320 | 412 | 409 | 535 | 634 | 1,783 | 1,555 |
| Marketable securities | 21 | 25 | 26 | 31 | 29 | 22 | 26 | 36 | 41 | 40 | 51 | 66 |
| Marketable securities, non-current | 7 | — | — | — | 5 | — | — | — | 0 | — | — | — |
| Accounts receivable | 91 | 57 | 61 | 73 | 84 | 71 | 74 | 78 | 94 | 93 | 46 | 94 |
| Inventory | 515 | 465 | 508 | 495 | 464 | 544 | 569 | 586 | 516 | 523 | 511 | 575 |
| Prepaid and other current assets | 26 | 21 | 19 | 21 | 23 | 22 | 23 | — | 23 | — | 29 | 48 |
| Total current assets | 1,196 | 1,082 | 1,022 | 996 | 1,029 | 1,025 | 1,147 | 1,206 | 1,287 | 3,669 | 2,469 | 2,417 |
| Right-of-use asset | 21 | — | — | — | 18 | — | — | — | 17 | — | — | — |
| Goodwill | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 5,386 | 5,252 | 5,176 | 5,144 | 5,189 | 5,645 | 5,796 | 5,908 | 6,094 | 5,947 | 4,279 | 4,281 |
| Accounts payable | 37 | 31 | 24 | 27 | 31 | 42 | 37 | 41 | 41 | 37 | 33 | 47 |
| Accrued liabilities | 66 | 85 | 88 | 86 | 72 | 77 | 87 | 102 | 94 | 78 | 98 | 125 |
| Current portion of long-term debt | 1 | 1 | 0 | — | 11 | 11 | — | — | 230 | 0 | 0 | 0 |
| Total current liabilities | 171 | 353 | 289 | 255 | 219 | 260 | 481 | 501 | 618 | 689 | 252 | 321 |
| Long-term debt | 228 | 228 | 228 | — | — | — | — | — | 51 | 66 | — | — |
| Lease liability, non-current | 21 | — | — | — | 19 | — | — | — | 17 | — | — | — |
| Total liabilities | 1,082 | 1,313 | 1,234 | 1,195 | 1,242 | 1,641 | 1,710 | 1,763 | 1,780 | 1,518 | 888 | 1,010 |
| Retained earnings | 368 | 88 | 97 | 108 | 113 | 172 | 262 | 328 | 509 | 403 | 315 | 286 |
| Total stockholders' equity | 3,373 | 3,079 | 3,088 | 3,100 | 3,107 | 3,168 | 3,260 | 3,327 | 3,508 | 3,631 | 3,392 | 3,270 |
| Total liabilities and equity | 5,386 | 5,252 | 5,176 | 5,144 | 5,189 | 5,645 | 5,796 | 5,908 | 6,094 | 5,947 | 4,279 | 4,281 |
| Common shares outstanding (cover page) millions of shares | 202 | 202 | 202 | 202 | 202 | 203 | 203 | 203 | 203 | 207 | 204 | 200 |
Cash flows
CSVFiscal quarters (SSRM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (218)* | (287) | 10 | 11 | 6* | 59 | 90 | 65 | 181* | (106) | 97 | 80 |
| Stock-based compensation | (1)* | (4) | 1* | 4* | 4* | 10 | 7* | 24* | 4* | 20 | 11* | 24* |
| Depreciation and amortization | 66* | 38 | 23* | 30* | 38* | 31 | 26* | 28* | 31* | 30 | 31* | 34* |
| Net cash from operating activities | 203* | 25 | (78)* | (1)* | 95* | 85 | 158* | 57* | 172* | 264 | 100* | 92* |
| Purchases of property and equipment | 59* | 34 | 38* | 33* | 39* | 46 | 59* | 60* | 66* | 89 | 33* | 100* |
| Net cash from investing activities | (59)* | (37) | (32)* | (35)* | (40)* | (154) | (69)* | (64)* | (53)* | (86) | 1,399* | (121)* |
| Share repurchases | 11* | 10 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | 194* |
| Dividends paid | 15* | 0 | 0* | 0* | 0* | — | — | — | 0* | — | — | — |
| Net cash from financing activities | (24)* | (11) | 1* | 14* | 2* | 3 | 8* | 10* | 5* | (78) | (341)* | (200)* |
| Net change in cash | 55* | (25) | (109)* | (24)* | 54* | (68) | 92* | (3)* | 126* | 109 | 1,158* | (228)* |
Compare with peers
SIC 6795 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6795 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| SSR Mining | 1,555 | 448 | 92* | 199.6M | 10-QSep 30, 2026 |
| Apple Hospitality REIT | 10 | 403 | 125* | 236.1M | 10-QJun 30, 2026 |
| Copt Defense Properties | 24 | 197 | 91* | 113.4M | 10-QJun 30, 2026 |
| Medical Properties Trust | 397 | 259 | not reported | 597.2M | 10-QJun 30, 2026 |
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
| Acadia Realty Trust | 38 | 95 | 43* | 138.1M | 10-QSep 30, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| Douglas Emmett | 355 | 257 | 96* | 167.5M | 10-QJun 30, 2026 |
| National Storage Affiliates Trust | 28 | 185 | 87 | 77.2M | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.