CDP · XBRL financial data

Copt Defense Properties financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue609664739685753764
Revenue from contracts with customers71108155607642
Cost of goods and services sold68104————
Selling, general and administrative333636434748
Interest expense686561718287
Other income (expense)—99131311
Income tax expense (benefit)000101
Net income (loss)97—————
Earnings per share, basic USD per share0.870.681.54(0.67)1.231.35
Earnings per share, diluted USD per share0.870.681.53(0.67)1.231.34
Weighted average shares, basic millions of shares112112112112112113
Weighted average shares, diluted millions of shares112112113112113113

Balance sheet

CSV

Fiscal years (CDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents18131216838275
Property and equipment, net10108———
Right-of-use asset413837415650
Total assets4,0774,2624,2574,2474,2544,702
Total liabilities2,3582,5782,5102,7002,6943,114
Total stockholders' equity1,6611,6231,6821,4841,4931,515
Total liabilities and equity4,0774,2624,2574,2474,2544,702
Common shares outstanding (cover page) millions of shares112112112113113113

Cash flows

CSV

Fiscal years (CDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)97—————
Stock-based compensation78991012
Depreciation and amortization140151144151156164
Net cash from operating activities238249266276331310
Net cash from investing activities(326)(203)(83)(170)(291)(290)
Proceeds from issuing common stock00————
Dividends paid123124124127132137
Net cash from financing activities91(51)(183)46(170)217
Net change in cash4(5)(1)153(130)237

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Copt Defense Properties2419791*113.4M 10-QJun 30, 2026
Medical Properties Trust397259not reported597.2M 10-QJun 30, 2026
Apple Hospitality REIT10403125*236.1M 10-QJun 30, 2026
SSR Mining1,55544892*199.6M 10-QSep 30, 2026
Cedar Realty Trust5.16.62.4*13.7M 10-QJun 30, 2026
OUTFRONT Media31523108*176.1M 10-QJun 30, 2026
Four Corners Property Trust7.2861*109.8M 10-QSep 30, 2026
Acadia Realty Trust389543*138.1M 10-QSep 30, 2026
Douglas Emmett35525796*167.5M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.