CDP · XBRL financial data
Copt Defense Properties financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 609 | 664 | 739 | 685 | 753 | 764 |
| Revenue from contracts with customers | 71 | 108 | 155 | 60 | 76 | 42 |
| Cost of goods and services sold | 68 | 104 | — | — | — | — |
| Selling, general and administrative | 33 | 36 | 36 | 43 | 47 | 48 |
| Interest expense | 68 | 65 | 61 | 71 | 82 | 87 |
| Other income (expense) | — | 9 | 9 | 13 | 13 | 11 |
| Income tax expense (benefit) | 0 | 0 | 0 | 1 | 0 | 1 |
| Net income (loss) | 97 | — | — | — | — | — |
| Earnings per share, basic USD per share | 0.87 | 0.68 | 1.54 | (0.67) | 1.23 | 1.35 |
| Earnings per share, diluted USD per share | 0.87 | 0.68 | 1.53 | (0.67) | 1.23 | 1.34 |
| Weighted average shares, basic millions of shares | 112 | 112 | 112 | 112 | 112 | 113 |
| Weighted average shares, diluted millions of shares | 112 | 112 | 113 | 112 | 113 | 113 |
Balance sheet
CSVFiscal years (CDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 18 | 13 | 12 | 168 | 38 | 275 |
| Property and equipment, net | 10 | 10 | 8 | — | — | — |
| Right-of-use asset | 41 | 38 | 37 | 41 | 56 | 50 |
| Total assets | 4,077 | 4,262 | 4,257 | 4,247 | 4,254 | 4,702 |
| Total liabilities | 2,358 | 2,578 | 2,510 | 2,700 | 2,694 | 3,114 |
| Total stockholders' equity | 1,661 | 1,623 | 1,682 | 1,484 | 1,493 | 1,515 |
| Total liabilities and equity | 4,077 | 4,262 | 4,257 | 4,247 | 4,254 | 4,702 |
| Common shares outstanding (cover page) millions of shares | 112 | 112 | 112 | 113 | 113 | 113 |
Cash flows
CSVFiscal years (CDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 97 | — | — | — | — | — |
| Stock-based compensation | 7 | 8 | 9 | 9 | 10 | 12 |
| Depreciation and amortization | 140 | 151 | 144 | 151 | 156 | 164 |
| Net cash from operating activities | 238 | 249 | 266 | 276 | 331 | 310 |
| Net cash from investing activities | (326) | (203) | (83) | (170) | (291) | (290) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Dividends paid | 123 | 124 | 124 | 127 | 132 | 137 |
| Net cash from financing activities | 91 | (51) | (183) | 46 | (170) | 217 |
| Net change in cash | 4 | (5) | (1) | 153 | (130) | 237 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Copt Defense Properties | 24 | 197 | 91* | 113.4M | 10-QJun 30, 2026 |
| Medical Properties Trust | 397 | 259 | not reported | 597.2M | 10-QJun 30, 2026 |
| Apple Hospitality REIT | 10 | 403 | 125* | 236.1M | 10-QJun 30, 2026 |
| SSR Mining | 1,555 | 448 | 92* | 199.6M | 10-QSep 30, 2026 |
| Cedar Realty Trust | 5.1 | 6.6 | 2.4* | 13.7M | 10-QJun 30, 2026 |
| OUTFRONT Media | 31 | 523 | 108* | 176.1M | 10-QJun 30, 2026 |
| Four Corners Property Trust | 7.2 | 8 | 61* | 109.8M | 10-QSep 30, 2026 |
| Acadia Realty Trust | 38 | 95 | 43* | 138.1M | 10-QSep 30, 2026 |
| Douglas Emmett | 355 | 257 | 96* | 167.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.