NXRT · XBRL financial data
NexPoint Residential Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NXRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 205 | 219 | 264 | 278 | 260 | 251 |
| General and administrative | 6 | 7 | 9 | 10 | 9 | 9 |
| Operating income (loss) | 83 | 64 | 46 | 113 | 84 | 28 |
| Interest expense | 45 | 45 | 51 | 67 | 58 | 61 |
| Net income (loss) | 44 | 23 | (9) | 44 | 1 | (32) |
| Earnings per share, basic USD per share | 1.78 | 0.92 | (0.36) | 1.73 | 0.04 | (1.26) |
| Earnings per share, diluted USD per share | 1.74 | 0.89 | (0.36) | 1.69 | 0.04 | (1.26) |
| Weighted average shares, basic millions of shares | 25 | 25 | 26 | 26 | 26 | 25 |
| Weighted average shares, diluted millions of shares | 25 | 26 | 26 | 26 | 26 | 25 |
Balance sheet
CSVFiscal years (NXRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 24 | 49 | 17 | 12 | 23 | 14 |
| Total assets | 1,829 | 2,063 | 2,225 | 2,108 | 1,907 | 1,886 |
| Total liabilities | 1,418 | 1,587 | 1,700 | 1,608 | 1,491 | 1,586 |
| Retained earnings (accumulated deficit) | 75 | 59 | 12 | 11 | (38) | (123) |
| Total stockholders' equity | 408 | 470 | 520 | 495 | 410 | 295 |
| Total liabilities and equity | 1,829 | 2,063 | 2,225 | 2,108 | 1,907 | 1,886 |
| Common shares outstanding (cover page) millions of shares | 25 | 26 | 26 | 26 | 25 | 25 |
Cash flows
CSVFiscal years (NXRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 44 | 23 | (9) | 44 | 1 | (32) |
| Stock-based compensation | 6 | 7 | 8 | 9 | 11 | 10 |
| Net cash from operating activities | 57 | 73 | 79 | 97 | 74 | 84 |
| Net cash from investing activities | 12 | (236) | (162) | 52 | 131 | (116) |
| Proceeds from issuing common stock | 58 | 26 | 4 | — | — | — |
| Share repurchases | 45 | — | 11 | — | 15 | 8 |
| Dividends paid | 32 | 36 | 41 | 45 | 49 | 54 |
| Net cash from financing activities | (83) | 194 | 46 | (155) | (196) | 23 |
| Net change in cash | (14) | 32 | (37) | (7) | 9 | (9) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| NexPoint Residential Trust | 15 | 65 | 24* | 25.5M | — | 10-QJun 30, 2026 |
| Brandywine Realty Trust | 313 | 126 | not reported | 170.0M | — | 10-QSep 30, 2026 |
| Ready Capital | 124 | not reported | 75* | 165.2M | — | 10-QJun 30, 2026 |
| Digital Turbine | 43 | 166 | 18 | 121.0M | — | 10-QJun 30, 2026 |
| Redwood Trust | 192 | not reported | (3,747)* | 125.6M | 0.1 quarters | 10-QJun 30, 2026 |
| Diversified Healthcare Trust | 111 | 368 | 27* | 242.5M | — | 10-QSep 30, 2026 |
| BrightSpire Capital | 64 | 87 | 17* | 124.7M | — | 10-QSep 30, 2026 |
| PennyMac Mortgage Investment Trust | 161 | 36 | (2,742)* | 87.2M | — | 10-QSep 30, 2026 |
| Safehold | 16 | 115 | 35* | 70.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.